GME Group Holdings Limited (HKG:8188)
Hong Kong
· Delayed Price · Currency is HKD 1.230
+0.010 (0.82%)
Apr 29, 2026, 3:55 PM HKT
GME Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 941.11 | 815.18 | 549.55 | 440.53 | 443.55 | Upgrade
|
| Revenue Growth (YoY) | 15.45% | 48.34% | 24.75% | -0.68% | 229.60% | Upgrade
|
| Cost of Revenue | 789.74 | 657.03 | 439.53 | 426.6 | 411.18 | Upgrade
|
| Gross Profit | 151.37 | 158.15 | 110.02 | 13.93 | 32.37 | Upgrade
|
| Selling, General & Admin | 47.02 | 40.96 | 28.01 | 25.55 | 25.4 | Upgrade
|
| Operating Expenses | 47.33 | 49.4 | 36.76 | 25.15 | 25.4 | Upgrade
|
| Operating Income | 104.05 | 108.75 | 73.27 | -11.23 | 6.97 | Upgrade
|
| Interest Expense | -3.58 | -3.14 | -3.71 | -1.27 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.17 | 0.02 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.03 | -2.7 | 0.56 | 2.68 | 1.69 | Upgrade
|
| EBT Excluding Unusual Items | 102.7 | 103.09 | 70.14 | -9.81 | 8.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.16 | - | 0.02 | 0.09 | Upgrade
|
| Other Unusual Items | 2.54 | 1.09 | 0.73 | 14.55 | 2.54 | Upgrade
|
| Pretax Income | 105.4 | 104.33 | 70.86 | 4.76 | 11.05 | Upgrade
|
| Income Tax Expense | 18.13 | 18.55 | 9.39 | -1.05 | 0.6 | Upgrade
|
| Earnings From Continuing Operations | 87.27 | 85.79 | 61.48 | 5.8 | 10.45 | Upgrade
|
| Minority Interest in Earnings | - | 0.38 | 0 | 0 | 0 | Upgrade
|
| Net Income | 87.27 | 86.17 | 61.48 | 5.8 | 10.45 | Upgrade
|
| Net Income to Common | 87.27 | 86.17 | 61.48 | 5.8 | 10.45 | Upgrade
|
| Net Income Growth | 1.28% | 40.16% | 959.25% | -44.46% | 936.81% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 486 | 488 | 488 | 488 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 489 | 488 | 488 | 488 | Upgrade
|
| Shares Change (YoY) | -1.78% | 0.14% | - | - | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.18 | 0.13 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.18 | 0.13 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | 3.11% | 40.00% | 959.00% | -44.46% | 936.98% | Upgrade
|
| Free Cash Flow | - | 105.67 | -23.61 | -21.13 | -12.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.22 | -0.05 | -0.04 | -0.03 | Upgrade
|
| Dividend Per Share | 0.090 | 0.080 | 0.050 | - | - | Upgrade
|
| Dividend Growth | 12.50% | 60.00% | - | - | - | Upgrade
|
| Gross Margin | 16.08% | 19.40% | 20.02% | 3.16% | 7.30% | Upgrade
|
| Operating Margin | 11.06% | 13.34% | 13.33% | -2.55% | 1.57% | Upgrade
|
| Profit Margin | 9.27% | 10.57% | 11.19% | 1.32% | 2.36% | Upgrade
|
| Free Cash Flow Margin | - | 12.96% | -4.30% | -4.79% | -2.92% | Upgrade
|
| EBITDA | 112.29 | 117 | 81.09 | -4.68 | 12.55 | Upgrade
|
| EBITDA Margin | 11.93% | 14.35% | 14.76% | -1.06% | 2.83% | Upgrade
|
| D&A For EBITDA | 8.25 | 8.25 | 7.83 | 6.55 | 5.58 | Upgrade
|
| EBIT | 104.05 | 108.75 | 73.27 | -11.23 | 6.97 | Upgrade
|
| EBIT Margin | 11.06% | 13.34% | 13.33% | -2.55% | 1.57% | Upgrade
|
| Effective Tax Rate | 17.20% | 17.78% | 13.25% | - | 5.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.