Future Data Group Limited (HKG:8229)
Hong Kong
· Delayed Price · Currency is HKD 0.570
-0.060 (-9.52%)
Apr 28, 2026, 3:55 PM HKT
Future Data Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 414.14 | 437.64 | 453.73 | 617.64 | 720.57 | Upgrade
|
| Revenue Growth (YoY) | -5.37% | -3.55% | -26.54% | -14.28% | 6.11% | Upgrade
|
| Cost of Revenue | 379.83 | 393.82 | 394.53 | 559.32 | 636.28 | Upgrade
|
| Gross Profit | 34.31 | 43.82 | 59.21 | 58.32 | 84.29 | Upgrade
|
| Selling, General & Admin | 59.33 | 59.57 | 66.94 | 63.07 | 72.52 | Upgrade
|
| Operating Expenses | 67.44 | 59.91 | 67.7 | 62.31 | 70.26 | Upgrade
|
| Operating Income | -33.13 | -16.09 | -8.49 | -3.99 | 14.03 | Upgrade
|
| Interest Expense | -0.7 | -0.45 | -2.91 | -1.32 | -0.81 | Upgrade
|
| Interest & Investment Income | 1.4 | 1.13 | - | 0.6 | 0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | 1.13 | 3.92 | 1.98 | 1.58 | Upgrade
|
| EBT Excluding Unusual Items | -31.65 | -14.28 | -7.47 | -2.73 | 15.61 | Upgrade
|
| Impairment of Goodwill | -6.31 | -6.74 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | 0.09 | - | 0.12 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.08 | - | - | 0.16 | - | Upgrade
|
| Pretax Income | -39.91 | -20.93 | -7.47 | -2.45 | 15.7 | Upgrade
|
| Income Tax Expense | -0.23 | 0.12 | -1.93 | 1.52 | 7.01 | Upgrade
|
| Earnings From Continuing Operations | -39.68 | -21.05 | -5.55 | -3.97 | 8.69 | Upgrade
|
| Earnings From Discontinued Operations | - | 3.01 | -11.45 | - | - | Upgrade
|
| Net Income to Company | -39.68 | -18.04 | -17 | -3.97 | 8.69 | Upgrade
|
| Minority Interest in Earnings | 0.48 | 1.6 | 0.63 | 0.62 | -1.44 | Upgrade
|
| Net Income | -39.2 | -16.44 | -16.37 | -3.35 | 7.25 | Upgrade
|
| Net Income to Common | -39.2 | -16.44 | -16.37 | -3.35 | 7.25 | Upgrade
|
| Net Income Growth | - | - | - | - | -7.95% | Upgrade
|
| Shares Outstanding (Basic) | 548 | 547 | 493 | 432 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 548 | 547 | 493 | 432 | 432 | Upgrade
|
| Shares Change (YoY) | 0.30% | 10.90% | 14.13% | - | 7.97% | Upgrade
|
| EPS (Basic) | -0.07 | -0.03 | -0.03 | -0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.03 | -0.03 | -0.01 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -14.75% | Upgrade
|
| Free Cash Flow | - | -28.98 | -0.36 | 35.81 | -30.34 | Upgrade
|
| Free Cash Flow Per Share | - | -0.05 | -0.00 | 0.08 | -0.07 | Upgrade
|
| Gross Margin | 8.29% | 10.01% | 13.05% | 9.44% | 11.70% | Upgrade
|
| Operating Margin | -8.00% | -3.68% | -1.87% | -0.65% | 1.95% | Upgrade
|
| Profit Margin | -9.46% | -3.76% | -3.61% | -0.54% | 1.01% | Upgrade
|
| Free Cash Flow Margin | - | -6.62% | -0.08% | 5.80% | -4.21% | Upgrade
|
| EBITDA | -28.78 | -11.74 | -4.69 | -2.01 | 15.84 | Upgrade
|
| EBITDA Margin | -6.95% | -2.68% | -1.03% | -0.33% | 2.20% | Upgrade
|
| D&A For EBITDA | 4.35 | 4.35 | 3.8 | 1.98 | 1.81 | Upgrade
|
| EBIT | -33.13 | -16.09 | -8.49 | -3.99 | 14.03 | Upgrade
|
| EBIT Margin | -8.00% | -3.68% | -1.87% | -0.65% | 1.95% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 44.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.