Gameone Holdings Limited (HKG:8282)
Hong Kong
· Delayed Price · Currency is HKD 0.590
-0.050 (-7.81%)
At close: Mar 10, 2026
Gameone Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 55.7 | 37.3 | 108.82 | 91.3 | 84.5 | 51.3 | Upgrade
|
| Revenue Growth (YoY) | 8.14% | -65.72% | 19.18% | 8.05% | 64.70% | -36.01% | Upgrade
|
| Cost of Revenue | 44.94 | 27.22 | 94.73 | 67.8 | 51.61 | 40.57 | Upgrade
|
| Gross Profit | 10.75 | 10.08 | 14.09 | 23.5 | 32.88 | 10.73 | Upgrade
|
| Selling, General & Admin | 11.56 | 12.21 | 46.35 | 37.83 | 32.94 | 22.09 | Upgrade
|
| Operating Expenses | 11.56 | 12.21 | 46.35 | 37.83 | 32.94 | 22.09 | Upgrade
|
| Operating Income | -0.81 | -2.12 | -32.27 | -14.34 | -0.06 | -11.35 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.04 | -0.03 | -0.04 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.04 | 0.45 | 0.09 | 0 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.87 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.19 | 0.35 | 4.55 | 1.28 | 0.68 | 3.15 | Upgrade
|
| EBT Excluding Unusual Items | -0.62 | -1.77 | -27.31 | -11.13 | 0.59 | -7.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -5.61 | - | -0.03 | -2.08 | Upgrade
|
| Other Unusual Items | - | - | -0.03 | - | - | - | Upgrade
|
| Pretax Income | -0.67 | -1.81 | -32.92 | -11.13 | 0.56 | -10.07 | Upgrade
|
| Income Tax Expense | 0.14 | 0.14 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -0.81 | -1.96 | -32.92 | -11.13 | 0.56 | -10.07 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.35 | 0.44 | - | - | - | Upgrade
|
| Net Income | -0.6 | -1.61 | -32.48 | -11.13 | 0.56 | -10.07 | Upgrade
|
| Net Income to Common | -0.6 | -1.61 | -32.48 | -11.13 | 0.56 | -10.07 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 25 | 23 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 25 | 23 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 21.31% | 40.44% | 11.30% | 42.06% | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -1.28 | -0.49 | 0.03 | -0.63 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -1.28 | -0.49 | 0.03 | -0.63 | Upgrade
|
| Free Cash Flow | 1.41 | -8.3 | -13.57 | -14.47 | 6.41 | -2.05 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.23 | -0.54 | -0.64 | 0.40 | -0.13 | Upgrade
|
| Gross Margin | 19.31% | 27.03% | 12.95% | 25.74% | 38.92% | 20.92% | Upgrade
|
| Operating Margin | -1.45% | -5.70% | -29.65% | -15.70% | -0.07% | -22.13% | Upgrade
|
| Profit Margin | -1.07% | -4.31% | -29.85% | -12.19% | 0.66% | -19.63% | Upgrade
|
| Free Cash Flow Margin | 2.54% | -22.26% | -12.47% | -15.85% | 7.58% | -3.99% | Upgrade
|
| EBITDA | -0.44 | -1.31 | -23.09 | -11.39 | 4.72 | -8.51 | Upgrade
|
| EBITDA Margin | -0.79% | -3.51% | -21.22% | -12.47% | 5.58% | -16.59% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.81 | 9.18 | 2.95 | 4.77 | 2.84 | Upgrade
|
| EBIT | -0.81 | -2.12 | -32.27 | -14.34 | -0.06 | -11.35 | Upgrade
|
| EBIT Margin | -1.45% | -5.70% | -29.65% | -15.70% | -0.07% | -22.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.