Gameone Holdings Limited (HKG:8282)
Hong Kong
· Delayed Price · Currency is HKD 0.580
+0.050 (9.43%)
Apr 29, 2026, 3:06 PM HKT
Gameone Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 97.65 | 37.3 | 108.82 | 91.3 | 84.5 | Upgrade
|
| Revenue Growth (YoY) | 161.82% | -65.72% | 19.18% | 8.05% | 64.70% | Upgrade
|
| Cost of Revenue | 86.27 | 27.22 | 94.73 | 67.8 | 51.61 | Upgrade
|
| Gross Profit | 11.38 | 10.08 | 14.09 | 23.5 | 32.88 | Upgrade
|
| Selling, General & Admin | 10.69 | 12.21 | 46.35 | 37.83 | 32.94 | Upgrade
|
| Operating Expenses | 10.69 | 12.21 | 46.35 | 37.83 | 32.94 | Upgrade
|
| Operating Income | 0.69 | -2.12 | -32.27 | -14.34 | -0.06 | Upgrade
|
| Interest Expense | -0.02 | -0.03 | -0.04 | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.04 | 0.45 | 0.09 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.87 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.35 | 4.55 | 1.28 | 0.68 | Upgrade
|
| EBT Excluding Unusual Items | 0.75 | -1.77 | -27.31 | -11.13 | 0.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | -0.04 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -5.61 | - | -0.03 | Upgrade
|
| Other Unusual Items | - | - | -0.03 | - | - | Upgrade
|
| Pretax Income | 0.58 | -1.81 | -32.92 | -11.13 | 0.56 | Upgrade
|
| Income Tax Expense | - | 0.14 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 0.58 | -1.96 | -32.92 | -11.13 | 0.56 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.35 | 0.44 | - | - | Upgrade
|
| Net Income | 0.65 | -1.61 | -32.48 | -11.13 | 0.56 | Upgrade
|
| Net Income to Common | 0.65 | -1.61 | -32.48 | -11.13 | 0.56 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 36 | 25 | 23 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 36 | 25 | 23 | 16 | Upgrade
|
| Shares Change (YoY) | 15.01% | 40.44% | 11.30% | 42.06% | - | Upgrade
|
| EPS (Basic) | 0.02 | -0.05 | -1.28 | -0.49 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.05 | -1.28 | -0.49 | 0.03 | Upgrade
|
| Free Cash Flow | 6.82 | -8.3 | -13.57 | -14.47 | 6.41 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | -0.23 | -0.54 | -0.64 | 0.40 | Upgrade
|
| Gross Margin | 11.66% | 27.03% | 12.95% | 25.74% | 38.92% | Upgrade
|
| Operating Margin | 0.71% | -5.70% | -29.65% | -15.70% | -0.07% | Upgrade
|
| Profit Margin | 0.66% | -4.31% | -29.85% | -12.19% | 0.66% | Upgrade
|
| Free Cash Flow Margin | 6.99% | -22.26% | -12.47% | -15.85% | 7.58% | Upgrade
|
| EBITDA | 0.94 | -1.31 | -23.09 | -11.39 | 4.72 | Upgrade
|
| EBITDA Margin | 0.97% | -3.51% | -21.22% | -12.47% | 5.58% | Upgrade
|
| D&A For EBITDA | 0.25 | 0.81 | 9.18 | 2.95 | 4.77 | Upgrade
|
| EBIT | 0.69 | -2.12 | -32.27 | -14.34 | -0.06 | Upgrade
|
| EBIT Margin | 0.71% | -5.70% | -29.65% | -15.70% | -0.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.