Shanxi Changcheng Microlight Equipment Co. Ltd. (HKG:8286)
Hong Kong
· Delayed Price · Currency is HKD 0.246
+0.008 (3.36%)
Mar 10, 2026, 3:56 PM HKT
HKG:8286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16.76 | 17.14 | 26.72 | 15.54 | 18.42 | 8.06 | Upgrade
|
| Revenue Growth (YoY) | 21.65% | -35.84% | 71.98% | -15.65% | 128.47% | -79.65% | Upgrade
|
| Cost of Revenue | 10.9 | 10.72 | 14.33 | 9.58 | 15.1 | 8.72 | Upgrade
|
| Gross Profit | 5.86 | 6.43 | 12.38 | 5.96 | 3.32 | -0.66 | Upgrade
|
| Selling, General & Admin | 29.5 | 29.68 | 24.5 | 24.19 | 17.78 | 20.02 | Upgrade
|
| Operating Expenses | 39.68 | 39.86 | 22.26 | 25.8 | 22.89 | 22.14 | Upgrade
|
| Operating Income | -33.82 | -33.43 | -9.88 | -19.84 | -19.57 | -22.8 | Upgrade
|
| Interest Expense | -8.29 | -9.97 | -8.93 | -8.29 | -8.41 | -10.26 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.01 | 0.03 | -0.04 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.28 | 2.29 | 3.82 | 12.39 | -2.59 | 4.05 | Upgrade
|
| EBT Excluding Unusual Items | -39.82 | -41.1 | -15 | -15.71 | -30.6 | -29.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.62 | 0.27 | 0.48 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -5.21 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -5.12 | - | Upgrade
|
| Other Unusual Items | 6 | 7.48 | - | 22.65 | - | 1.16 | Upgrade
|
| Pretax Income | -33.82 | -33.62 | -10.38 | 7.21 | -40.46 | -27.92 | Upgrade
|
| Earnings From Continuing Operations | -33.82 | -33.62 | -10.38 | 7.21 | -40.46 | -27.92 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.09 | -0.02 | 0.01 | 0.07 | 0.01 | Upgrade
|
| Net Income | -33.74 | -33.53 | -10.39 | 7.22 | -40.39 | -27.91 | Upgrade
|
| Net Income to Common | -33.74 | -33.53 | -10.39 | 7.22 | -40.39 | -27.91 | Upgrade
|
| Shares Outstanding (Basic) | 309 | 309 | 309 | 309 | 309 | 309 | Upgrade
|
| Shares Outstanding (Diluted) | 309 | 309 | 309 | 309 | 309 | 309 | Upgrade
|
| EPS (Basic) | -0.11 | -0.11 | -0.03 | 0.02 | -0.13 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.11 | -0.03 | 0.02 | -0.13 | -0.09 | Upgrade
|
| Free Cash Flow | 0.49 | 0.73 | -1.76 | -0.4 | 0.5 | -2.11 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.00 | 0.00 | -0.01 | Upgrade
|
| Gross Margin | 34.95% | 37.50% | 46.35% | 38.35% | 18.01% | -8.21% | Upgrade
|
| Operating Margin | -201.82% | -195.02% | -36.98% | -127.74% | -106.26% | -282.86% | Upgrade
|
| Profit Margin | -201.31% | -195.61% | -38.90% | 46.47% | -219.31% | -346.25% | Upgrade
|
| Free Cash Flow Margin | 2.90% | 4.27% | -6.57% | -2.59% | 2.73% | -26.21% | Upgrade
|
| EBITDA | -28.9 | -28.56 | -5.09 | -15.53 | -14.66 | -16.25 | Upgrade
|
| EBITDA Margin | -172.47% | -166.58% | -19.05% | -99.95% | -79.59% | -201.56% | Upgrade
|
| D&A For EBITDA | 4.92 | 4.88 | 4.79 | 4.32 | 4.91 | 6.55 | Upgrade
|
| EBIT | -33.82 | -33.43 | -9.88 | -19.84 | -19.57 | -22.8 | Upgrade
|
| EBIT Margin | -201.82% | -195.02% | -36.98% | -127.74% | -106.26% | -282.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.