Ocean Star Technology Group Limited (HKG:8297)
Hong Kong
· Delayed Price · Currency is HKD 0.0390
-0.0020 (-4.88%)
Jun 30, 2025, 3:59 PM HKT
HKG:8297 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -17.75 | -30.02 | -27.16 | -34.72 | -18.81 | 3.7 | Upgrade
|
| Depreciation & Amortization | 7.32 | 7.91 | 12.07 | 16.07 | 11.66 | 13.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 1.83 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.37 | 5.37 | - | 1.73 | 0.97 | -6.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.3 | -1.3 | 3.18 | 4.7 | 7.65 | 3.05 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 4.97 | 0.56 | 1.71 | Upgrade
|
| Other Operating Activities | -2.59 | 5.05 | 3.41 | 5.28 | 1.91 | 6.76 | Upgrade
|
| Change in Accounts Receivable | -7.48 | -7.48 | -7.65 | 8.04 | -16 | 1.45 | Upgrade
|
| Change in Inventory | 2.87 | 2.87 | 2.43 | -1.98 | -0.32 | 2.05 | Upgrade
|
| Change in Accounts Payable | 5.06 | 5.06 | 1.44 | -1.93 | 1.04 | -0.05 | Upgrade
|
| Change in Unearned Revenue | -7.61 | -7.61 | -3.16 | -8.6 | -8.78 | -12.95 | Upgrade
|
| Change in Other Net Operating Assets | 4.64 | 4.64 | -3.89 | -6.6 | - | -0.02 | Upgrade
|
| Operating Cash Flow | -9.07 | -13.12 | -14.41 | -17.83 | -23.07 | 12.26 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 679.40% | Upgrade
|
| Capital Expenditures | -0.07 | -0.07 | -0.11 | -3.51 | -2.01 | -0.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | -1.95 | - | - | Upgrade
|
| Divestitures | 0.7 | 0.7 | -0 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.39 | - | - | Upgrade
|
| Other Investing Activities | 0.01 | 0.21 | 0.02 | 0.01 | -0.2 | 0.84 | Upgrade
|
| Investing Cash Flow | 0.73 | 0.93 | -0.09 | -5.85 | -2.21 | 0.45 | Upgrade
|
| Long-Term Debt Repaid | - | -5.04 | -10.17 | -13.67 | -10.45 | -12.34 | Upgrade
|
| Total Debt Repaid | -5.04 | -5.04 | -10.17 | -13.67 | -10.45 | -12.34 | Upgrade
|
| Net Debt Issued (Repaid) | -5.04 | -5.04 | -10.17 | -13.67 | -10.45 | -12.34 | Upgrade
|
| Issuance of Common Stock | 12.39 | 12.8 | 5.26 | 42.5 | 54.54 | - | Upgrade
|
| Other Financing Activities | -1.55 | -0.62 | -0.74 | -1.45 | -0.63 | - | Upgrade
|
| Financing Cash Flow | 5.79 | 7.15 | -5.65 | 27.38 | 43.46 | -12.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.01 | 0.51 | -0.36 | -0.05 | 0.01 | 0.06 | Upgrade
|
| Net Cash Flow | -1.53 | -4.53 | -20.51 | 3.66 | 18.2 | 0.43 | Upgrade
|
| Free Cash Flow | -9.14 | -13.19 | -14.52 | -21.34 | -25.07 | 11.86 | Upgrade
|
| Free Cash Flow Margin | -30.15% | -44.65% | -35.26% | -47.75% | -53.82% | 22.20% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 | 0.03 | Upgrade
|
| Cash Interest Paid | 0.33 | 0.33 | 0.6 | 1.19 | 0.96 | 0.82 | Upgrade
|
| Levered Free Cash Flow | -0.79 | -2.3 | -10.02 | -3.77 | -18.2 | 17.09 | Upgrade
|
| Unlevered Free Cash Flow | -0.13 | -1.71 | -9.64 | -3.01 | -17.59 | 17.63 | Upgrade
|
| Change in Working Capital | -2.53 | -2.53 | -8.5 | -15.96 | -27.01 | -9.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.