Cornerstone Technologies Holdings Limited (HKG:8391)
Hong Kong
· Delayed Price · Currency is HKD 0.480
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:8391 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 125.21 | 153.13 | 78.13 | 31.83 | 55.03 | Upgrade
|
| Revenue Growth (YoY) | -18.23% | 95.98% | 145.49% | -42.17% | 6.22% | Upgrade
|
| Cost of Revenue | 94.15 | 125.85 | 63.91 | 28.58 | 48.07 | Upgrade
|
| Gross Profit | 31.07 | 27.28 | 14.22 | 3.24 | 6.96 | Upgrade
|
| Selling, General & Admin | 65.44 | 68.49 | 59.24 | 55.9 | 60.52 | Upgrade
|
| Research & Development | - | - | - | 1.83 | 1.69 | Upgrade
|
| Operating Expenses | 104.1 | 84.54 | 147.52 | 135.2 | 70.26 | Upgrade
|
| Operating Income | -73.04 | -57.26 | -133.29 | -131.96 | -63.29 | Upgrade
|
| Interest Expense | -22.44 | -14.18 | -2.44 | -0.6 | -1.22 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.11 | 0.19 | 0.04 | 0.14 | Upgrade
|
| Earnings From Equity Investments | -9.13 | -0.07 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.08 | -0.01 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.96 | -73.01 | 0.28 | 0.29 | 3.48 | Upgrade
|
| EBT Excluding Unusual Items | -115.5 | -144.41 | -135.18 | -132.24 | -60.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0 | 28.6 | - | - | Upgrade
|
| Other Unusual Items | 0.07 | - | - | - | - | Upgrade
|
| Pretax Income | -115.38 | -144.4 | -106.58 | -132.24 | -60.93 | Upgrade
|
| Income Tax Expense | -0.18 | -0.17 | -0.17 | -2.27 | 1.07 | Upgrade
|
| Earnings From Continuing Operations | -115.21 | -144.23 | -106.41 | -129.98 | -62 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -18.01 | -31.21 | - | Upgrade
|
| Net Income to Company | -115.21 | -144.23 | -124.42 | -161.19 | -62 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.23 | 0.88 | 0.64 | Upgrade
|
| Net Income | -115.21 | -144.23 | -124.19 | -160.31 | -61.36 | Upgrade
|
| Net Income to Common | -115.21 | -144.23 | -124.19 | -160.31 | -61.36 | Upgrade
|
| Shares Outstanding (Basic) | 969 | 915 | 826 | 678 | 587 | Upgrade
|
| Shares Outstanding (Diluted) | 969 | 915 | 826 | 678 | 587 | Upgrade
|
| Shares Change (YoY) | 5.96% | 10.68% | 21.86% | 15.59% | 28.48% | Upgrade
|
| EPS (Basic) | -0.12 | -0.16 | -0.15 | -0.24 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.16 | -0.15 | -0.24 | -0.10 | Upgrade
|
| Free Cash Flow | - | -76.51 | -124.25 | -58.41 | -67 | Upgrade
|
| Free Cash Flow Per Share | - | -0.08 | -0.15 | -0.09 | -0.11 | Upgrade
|
| Gross Margin | 24.81% | 17.82% | 18.20% | 10.19% | 12.65% | Upgrade
|
| Operating Margin | -58.33% | -37.39% | -170.60% | -414.61% | -115.01% | Upgrade
|
| Profit Margin | -92.01% | -94.19% | -158.94% | -503.69% | -111.51% | Upgrade
|
| Free Cash Flow Margin | - | -49.96% | -159.02% | -183.52% | -121.75% | Upgrade
|
| EBITDA | -62.84 | -47.06 | -126.16 | -128.6 | -56.58 | Upgrade
|
| EBITDA Margin | -50.18% | -30.73% | -161.47% | - | -102.81% | Upgrade
|
| D&A For EBITDA | 10.2 | 10.2 | 7.13 | 3.36 | 6.71 | Upgrade
|
| EBIT | -73.04 | -57.26 | -133.29 | -131.96 | -63.29 | Upgrade
|
| EBIT Margin | -58.33% | -37.39% | -170.60% | - | -115.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.