WS-SK Target Group Limited (HKG:8427)
14.12
-0.06 (-0.42%)
Mar 10, 2026, 1:27 PM HKT
WS-SK Target Group Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 34.97 | 31.56 | 30.68 | 30.3 | 21.29 | 21.07 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | 2.85% | 1.25% | 42.34% | 1.02% | -8.43% | Upgrade
|
| Cost of Revenue | 24.44 | 22.17 | 22.12 | 23.38 | 17.72 | 16.4 | Upgrade
|
| Gross Profit | 10.52 | 9.39 | 8.56 | 6.92 | 3.57 | 4.67 | Upgrade
|
| Selling, General & Admin | 7.9 | 7.4 | 7.29 | 5.54 | 4.24 | 7.76 | Upgrade
|
| Operating Expenses | 8.57 | 8.06 | 7.82 | 7.07 | 5.52 | 7.76 | Upgrade
|
| Operating Income | 1.95 | 1.33 | 0.74 | -0.15 | -1.95 | -3.09 | Upgrade
|
| Interest Expense | -0.19 | -0.13 | -0.12 | -0.09 | -0.07 | -0.09 | Upgrade
|
| Earnings From Equity Investments | -1 | -0.52 | 0.06 | 0.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.99 | 1.03 | 0.95 | 0.96 | 0.41 | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 1.75 | 1.7 | 1.63 | 0.82 | -1.61 | -2.97 | Upgrade
|
| Pretax Income | 1.75 | 1.7 | 1.63 | 0.82 | -1.61 | -2.97 | Upgrade
|
| Income Tax Expense | 1.23 | 1.21 | 1.14 | 0.73 | 0.33 | 0.68 | Upgrade
|
| Earnings From Continuing Operations | 0.52 | 0.48 | 0.49 | 0.09 | -1.94 | -3.64 | Upgrade
|
| Earnings From Discontinued Operations | -0.37 | -0.4 | -0.39 | - | 0.02 | -1.21 | Upgrade
|
| Net Income | 0.15 | 0.08 | 0.11 | 0.09 | -1.92 | -4.85 | Upgrade
|
| Net Income to Common | 0.15 | 0.08 | 0.11 | 0.09 | -1.92 | -4.85 | Upgrade
|
| Net Income Growth | -41.34% | -24.07% | 22.73% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 14 | 12 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 14 | 12 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 11.61% | 17.92% | 11.53% | 19.20% | 15.10% | 13.66% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.19 | -0.55 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.19 | -0.55 | Upgrade
|
| EPS Growth | -47.45% | -35.61% | 10.04% | - | - | - | Upgrade
|
| Free Cash Flow | 7.64 | 2.54 | -1 | 3.21 | -1.03 | -1.62 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.16 | -0.07 | 0.26 | -0.10 | -0.18 | Upgrade
|
| Gross Margin | 30.09% | 29.75% | 27.90% | 22.85% | 16.76% | 22.17% | Upgrade
|
| Operating Margin | 5.58% | 4.20% | 2.42% | -0.48% | -9.18% | -14.66% | Upgrade
|
| Profit Margin | 0.43% | 0.26% | 0.35% | 0.29% | -9.03% | -23.03% | Upgrade
|
| Free Cash Flow Margin | 21.85% | 8.05% | -3.26% | 10.58% | -4.83% | -7.71% | Upgrade
|
| EBITDA | 3.26 | 2.49 | 1.43 | 0.5 | -1.18 | -2.35 | Upgrade
|
| EBITDA Margin | 9.32% | 7.89% | 4.66% | 1.64% | -5.54% | -11.15% | Upgrade
|
| D&A For EBITDA | 1.31 | 1.16 | 0.69 | 0.64 | 0.77 | 0.74 | Upgrade
|
| EBIT | 1.95 | 1.33 | 0.74 | -0.15 | -1.95 | -3.09 | Upgrade
|
| EBIT Margin | 5.58% | 4.20% | 2.42% | -0.48% | -9.18% | -14.66% | Upgrade
|
| Effective Tax Rate | 70.08% | 71.62% | 69.79% | 89.24% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.