Mansion International Holdings Limited (HKG:8456)
0.370
+0.005 (1.37%)
At close: Mar 10, 2026
HKG:8456 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 49.05 | 51.36 | 69.85 | 78.44 | 74.48 | 87.28 | Upgrade
|
| Revenue Growth (YoY) | -19.39% | -26.47% | -10.95% | 5.31% | -14.66% | -52.40% | Upgrade
|
| Cost of Revenue | 42.63 | 43.21 | 55.36 | 54.5 | 44.34 | 48.48 | Upgrade
|
| Gross Profit | 6.42 | 8.15 | 14.49 | 23.94 | 30.14 | 38.79 | Upgrade
|
| Selling, General & Admin | 13.16 | 12.38 | 18.53 | 33.75 | 49.71 | 54.17 | Upgrade
|
| Operating Expenses | 13.32 | 12.53 | 18.84 | 34.41 | 49.18 | 54.39 | Upgrade
|
| Operating Income | -6.9 | -4.38 | -4.36 | -10.48 | -19.04 | -15.6 | Upgrade
|
| Interest Expense | -0.32 | -0.56 | -0.51 | -0.55 | -0.82 | -1.54 | Upgrade
|
| Interest & Investment Income | 0.18 | - | 0 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.2 | -0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.32 | -0.01 | - | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | -6.94 | -4.83 | -4.55 | -11.04 | -19.66 | -16.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.05 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.54 | -2.66 | -0.32 | Upgrade
|
| Asset Writedown | - | - | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.49 | 0.85 | 6.19 | Upgrade
|
| Pretax Income | -6.94 | -4.83 | -4.57 | -6.01 | -21.42 | -10.4 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | 0.12 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -10.4 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -54.45 | Upgrade
|
| Net Income | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -64.85 | Upgrade
|
| Net Income to Common | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -64.85 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 26 | 26 | 26 | 10 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 26 | 26 | 26 | 10 | 4 | Upgrade
|
| Shares Change (YoY) | 35.27% | - | - | 170.35% | 132.88% | 63.31% | Upgrade
|
| EPS (Basic) | -0.18 | -0.18 | -0.18 | -0.23 | -2.19 | -15.44 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.18 | -0.18 | -0.23 | -2.19 | -15.44 | Upgrade
|
| Free Cash Flow | -22.39 | -2.48 | 4.2 | -16.74 | -32.35 | -5.85 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.09 | 0.16 | -0.63 | -3.31 | -1.39 | Upgrade
|
| Gross Margin | 13.08% | 15.87% | 20.74% | 30.52% | 40.47% | 44.45% | Upgrade
|
| Operating Margin | -14.07% | -8.53% | -6.24% | -13.36% | -25.57% | -17.87% | Upgrade
|
| Profit Margin | -14.23% | -9.49% | -6.71% | -7.66% | -28.76% | -74.30% | Upgrade
|
| Free Cash Flow Margin | -45.66% | -4.83% | 6.02% | -21.34% | -43.43% | -6.70% | Upgrade
|
| EBITDA | -5.82 | -3.26 | -3.2 | -9.63 | -18.04 | -12.97 | Upgrade
|
| EBITDA Margin | -11.87% | -6.35% | -4.58% | -12.27% | -24.21% | -14.86% | Upgrade
|
| D&A For EBITDA | 1.08 | 1.12 | 1.15 | 0.85 | 1.01 | 2.63 | Upgrade
|
| EBIT | -6.9 | -4.38 | -4.36 | -10.48 | -19.04 | -15.6 | Upgrade
|
| EBIT Margin | -14.07% | -8.53% | -6.24% | -13.36% | -25.57% | -17.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.