Basetrophy Group Holdings Limited (HKG:8460)
Hong Kong
· Delayed Price · Currency is HKD 1.400
+0.010 (0.72%)
At close: Mar 10, 2026
Basetrophy Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 59.6 | 98.97 | 97.15 | 86.48 | 88.81 | 109.07 | Upgrade
|
| Revenue Growth (YoY) | -46.96% | 1.87% | 12.34% | -2.63% | -18.57% | 6.11% | Upgrade
|
| Cost of Revenue | 61.2 | 100.68 | 83.83 | 70.22 | 77.9 | 101.77 | Upgrade
|
| Gross Profit | -1.6 | -1.71 | 13.32 | 16.26 | 10.91 | 7.3 | Upgrade
|
| Selling, General & Admin | 9.87 | 10.27 | 7.08 | 5.11 | 5.16 | 4.45 | Upgrade
|
| Other Operating Expenses | 1.42 | 3.96 | 6.58 | 5.93 | 3.36 | 2.58 | Upgrade
|
| Operating Expenses | -12.14 | -8.87 | 32.87 | 23.83 | 11.57 | 8.61 | Upgrade
|
| Operating Income | 10.54 | 7.16 | -19.55 | -7.57 | -0.66 | -1.31 | Upgrade
|
| Interest Expense | -0.88 | -1.36 | -1.62 | -0.56 | -0.83 | -0.82 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 9.66 | 5.8 | -21.17 | -8.13 | -1.48 | -2.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.08 | 0.09 | 0.07 | 0.1 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.12 | -1.12 | - | - | 2.51 | - | Upgrade
|
| Asset Writedown | -8.32 | -8.32 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.02 | 0.01 | 1.18 | Upgrade
|
| Pretax Income | 0.25 | -3.56 | -21.08 | -7.04 | 1.14 | -0.87 | Upgrade
|
| Income Tax Expense | 0.75 | 0.67 | -0.79 | -0.56 | 0.55 | -1.36 | Upgrade
|
| Earnings From Continuing Operations | -0.5 | -4.23 | -20.3 | -6.48 | 0.59 | 0.49 | Upgrade
|
| Minority Interest in Earnings | -0.19 | -0.04 | 0.52 | -0.04 | - | - | Upgrade
|
| Net Income | -0.69 | -4.27 | -19.77 | -6.52 | 0.59 | 0.49 | Upgrade
|
| Net Income to Common | -0.69 | -4.27 | -19.77 | -6.52 | 0.59 | 0.49 | Upgrade
|
| Net Income Growth | - | - | - | - | 20.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 225 | 172 | 115 | 112 | 102 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 172 | 115 | 112 | 102 | 100 | Upgrade
|
| Shares Change (YoY) | 95.67% | 49.43% | 2.72% | 10.21% | 1.59% | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.17 | -0.06 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.17 | -0.06 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 18.44% | - | Upgrade
|
| Free Cash Flow | 0.2 | 2.31 | -4.41 | 3.27 | 6.96 | 6.63 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | -0.04 | 0.03 | 0.07 | 0.07 | Upgrade
|
| Gross Margin | -2.69% | -1.73% | 13.71% | 18.81% | 12.29% | 6.69% | Upgrade
|
| Operating Margin | 17.69% | 7.24% | -20.12% | -8.75% | -0.74% | -1.20% | Upgrade
|
| Profit Margin | -1.15% | -4.31% | -20.35% | -7.54% | 0.66% | 0.45% | Upgrade
|
| Free Cash Flow Margin | 0.34% | 2.33% | -4.54% | 3.79% | 7.84% | 6.08% | Upgrade
|
| EBITDA | 15.23 | 11.62 | -15.96 | -4.85 | 3.23 | 1 | Upgrade
|
| EBITDA Margin | 25.55% | 11.74% | -16.42% | -5.61% | 3.64% | 0.91% | Upgrade
|
| D&A For EBITDA | 4.69 | 4.46 | 3.59 | 2.72 | 3.89 | 2.31 | Upgrade
|
| EBIT | 10.54 | 7.16 | -19.55 | -7.57 | -0.66 | -1.31 | Upgrade
|
| EBIT Margin | 17.69% | 7.24% | -20.12% | -8.75% | -0.74% | -1.20% | Upgrade
|
| Effective Tax Rate | 298.02% | - | - | - | 48.41% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.