Basetrophy Group Holdings Limited (HKG:8460)
Hong Kong
· Delayed Price · Currency is HKD 1.740
-0.050 (-2.79%)
Apr 29, 2026, 3:54 PM HKT
Basetrophy Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 49.7 | 98.97 | 97.15 | 86.48 | 88.81 | Upgrade
|
| Revenue Growth (YoY) | -49.78% | 1.87% | 12.34% | -2.63% | -18.57% | Upgrade
|
| Cost of Revenue | 47.07 | 100.68 | 83.83 | 70.22 | 77.9 | Upgrade
|
| Gross Profit | 2.63 | -1.71 | 13.32 | 16.26 | 10.91 | Upgrade
|
| Selling, General & Admin | 13.12 | 10.27 | 7.08 | 5.11 | 5.16 | Upgrade
|
| Other Operating Expenses | -2.94 | 3.96 | 6.58 | 5.93 | 3.36 | Upgrade
|
| Operating Expenses | 10.48 | -8.87 | 32.87 | 23.83 | 11.57 | Upgrade
|
| Operating Income | -7.85 | 7.16 | -19.55 | -7.57 | -0.66 | Upgrade
|
| Interest Expense | -0.49 | -1.36 | -1.62 | -0.56 | -0.83 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -8.34 | 5.8 | -21.17 | -8.13 | -1.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.08 | 0.09 | 0.07 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.12 | - | - | 2.51 | Upgrade
|
| Asset Writedown | - | -8.32 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.02 | 0.01 | Upgrade
|
| Pretax Income | -8.34 | -3.56 | -21.08 | -7.04 | 1.14 | Upgrade
|
| Income Tax Expense | - | 0.67 | -0.79 | -0.56 | 0.55 | Upgrade
|
| Earnings From Continuing Operations | -8.34 | -4.23 | -20.3 | -6.48 | 0.59 | Upgrade
|
| Minority Interest in Earnings | 1.93 | -0.04 | 0.52 | -0.04 | - | Upgrade
|
| Net Income | -6.41 | -4.27 | -19.77 | -6.52 | 0.59 | Upgrade
|
| Net Income to Common | -6.41 | -4.27 | -19.77 | -6.52 | 0.59 | Upgrade
|
| Net Income Growth | - | - | - | - | 20.33% | Upgrade
|
| Shares Outstanding (Basic) | 222 | 172 | 115 | 112 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 172 | 115 | 112 | 102 | Upgrade
|
| Shares Change (YoY) | 28.94% | 49.43% | 2.72% | 10.21% | 1.59% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.17 | -0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.17 | -0.06 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | 18.44% | Upgrade
|
| Free Cash Flow | - | 2.31 | -4.41 | 3.27 | 6.96 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.04 | 0.03 | 0.07 | Upgrade
|
| Gross Margin | 5.29% | -1.73% | 13.71% | 18.81% | 12.29% | Upgrade
|
| Operating Margin | -15.79% | 7.24% | -20.12% | -8.75% | -0.74% | Upgrade
|
| Profit Margin | -12.90% | -4.31% | -20.35% | -7.54% | 0.66% | Upgrade
|
| Free Cash Flow Margin | - | 2.33% | -4.54% | 3.79% | 7.84% | Upgrade
|
| EBITDA | -3.39 | 11.62 | -15.96 | -4.85 | 3.23 | Upgrade
|
| EBITDA Margin | -6.83% | 11.74% | -16.42% | -5.61% | 3.64% | Upgrade
|
| D&A For EBITDA | 4.46 | 4.46 | 3.59 | 2.72 | 3.89 | Upgrade
|
| EBIT | -7.85 | 7.16 | -19.55 | -7.57 | -0.66 | Upgrade
|
| EBIT Margin | -15.79% | 7.24% | -20.12% | -8.75% | -0.74% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 48.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.