Scorching Dragon Holdings Limited (HKG:8493)
Hong Kong
· Delayed Price · Currency is HKD 0.0350
-0.0040 (-10.26%)
Oct 23, 2025, 9:40 PM HKT
Scorching Dragon Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13.08 | 54.44 | 104.45 | 79.47 | 224.19 | Upgrade
|
| Revenue Growth (YoY) | -75.98% | -47.88% | 31.44% | -64.55% | 14.36% | Upgrade
|
| Cost of Revenue | 4.03 | 15.57 | 29.74 | 25.4 | 72.17 | Upgrade
|
| Gross Profit | 9.05 | 38.88 | 74.71 | 54.07 | 152.03 | Upgrade
|
| Selling, General & Admin | 15.71 | 33.04 | 48.46 | 49.07 | 105.68 | Upgrade
|
| Other Operating Expenses | 10.41 | 27.12 | 18.87 | 22.21 | 50.43 | Upgrade
|
| Operating Expenses | 27.09 | 61.26 | 68.2 | 75.01 | 185.83 | Upgrade
|
| Operating Income | -18.04 | -22.38 | 6.51 | -20.95 | -33.8 | Upgrade
|
| Interest Expense | -1.35 | -2.14 | -3.28 | -3.24 | -3.8 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.04 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.75 | 0.03 | 0.76 | 0.98 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | -6.64 | -24.49 | 3.99 | -23.17 | -36.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.28 | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.12 | - | 12.63 | - | Upgrade
|
| Asset Writedown | -8 | - | -0.42 | -6.43 | -17.95 | Upgrade
|
| Other Unusual Items | - | 0.48 | -2.09 | 11.53 | 3.96 | Upgrade
|
| Pretax Income | -14.63 | -23.89 | 1.48 | -5.16 | -50.71 | Upgrade
|
| Income Tax Expense | 0.05 | 3.15 | 0.15 | 0.14 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 | Upgrade
|
| Net Income | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 | Upgrade
|
| Net Income to Common | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 | Upgrade
|
| Shares Outstanding (Basic) | 268 | 236 | 187 | 173 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 236 | 187 | 173 | 156 | Upgrade
|
| Shares Change (YoY) | 13.29% | 26.20% | 8.38% | 10.49% | 8.60% | Upgrade
|
| EPS (Basic) | -0.05 | -0.11 | 0.01 | -0.03 | -0.32 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.11 | 0.01 | -0.03 | -0.32 | Upgrade
|
| Free Cash Flow | - | -7.65 | 5.82 | -4.3 | 28.09 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | 0.03 | -0.03 | 0.18 | Upgrade
|
| Gross Margin | 69.22% | 71.41% | 71.53% | 68.03% | 67.81% | Upgrade
|
| Operating Margin | -137.95% | -41.11% | 6.23% | -26.36% | -15.08% | Upgrade
|
| Profit Margin | -112.29% | -49.66% | 1.27% | -6.66% | -22.64% | Upgrade
|
| Free Cash Flow Margin | - | -14.04% | 5.58% | -5.41% | 12.53% | Upgrade
|
| EBITDA | -17.24 | -21.58 | 7.31 | -20.15 | -26.84 | Upgrade
|
| EBITDA Margin | -131.85% | -39.64% | 7.00% | -25.35% | -11.97% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.8 | 0.8 | 0.8 | 6.96 | Upgrade
|
| EBIT | -18.04 | -22.38 | 6.51 | -20.95 | -33.8 | Upgrade
|
| EBIT Margin | -137.95% | -41.11% | 6.23% | -26.36% | -15.08% | Upgrade
|
| Effective Tax Rate | - | - | 10.28% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.