Baiying Holdings Group Limited (HKG:8525)
0.850
-0.030 (-3.41%)
At close: Jun 6, 2025
Baiying Holdings Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Interest and Dividend Income | 12 | 7.44 | 7.37 | 14.39 | 20.77 | 31.3 | Upgrade
|
| Total Interest Expense | 3.33 | 2.65 | 1.54 | 3.66 | 4.3 | 6.7 | Upgrade
|
| Net Interest Income | 8.67 | 4.79 | 5.83 | 10.73 | 16.47 | 24.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.2 | 3.2 | 0.22 | -0.2 | 3.11 | - | Upgrade
|
| Other Revenue | 31.85 | 26.47 | 28.89 | 14.12 | 16.77 | 1.37 | Upgrade
|
| Revenue Before Loan Losses | 43.72 | 34.46 | 34.94 | 24.64 | 36.35 | 26.75 | Upgrade
|
| Provision for Loan Losses | -7.63 | -9.22 | 1.58 | - | 14.11 | 6.49 | Upgrade
|
| Revenue | 51.35 | 43.67 | 33.36 | 24.64 | 22.24 | 20.25 | Upgrade
|
| Revenue Growth (YoY) | 85.74% | 30.92% | 35.38% | 10.79% | 9.82% | -47.20% | Upgrade
|
| Cost of Services Provided | 55.72 | 56.55 | 52.5 | 31.47 | 31.78 | 14.01 | Upgrade
|
| Other Operating Expenses | -0.39 | -0.39 | -0.89 | -1.77 | -0.24 | -0.94 | Upgrade
|
| Total Operating Expenses | 55.33 | 56.16 | 51.61 | 29.71 | 31.54 | 13.07 | Upgrade
|
| Operating Income | -3.98 | -12.49 | -18.25 | -5.07 | -9.3 | 7.19 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.76 | -0.49 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.05 | 0.08 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -3.96 | -12.47 | -18.96 | -5.47 | -9.3 | 7.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.5 | - | - | 2.76 | Upgrade
|
| Pretax Income | -3.96 | -12.47 | -16.46 | -16.97 | -9.3 | 9.95 | Upgrade
|
| Income Tax Expense | -3.16 | 4.88 | -0.33 | 9.35 | -2.21 | 3.62 | Upgrade
|
| Earnings From Continuing Ops. | -0.79 | -17.34 | -16.13 | -26.32 | -7.09 | 6.33 | Upgrade
|
| Minority Interest in Earnings | 0.05 | -0.05 | -0.07 | -0.07 | 0.02 | - | Upgrade
|
| Net Income | -2.82 | -17.39 | -16.2 | -26.39 | -7.07 | 6.33 | Upgrade
|
| Net Income to Common | -2.82 | -17.39 | -16.2 | -26.39 | -7.07 | 6.33 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -66.97% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| EPS (Basic) | -0.01 | -0.06 | -0.06 | -0.10 | -0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.06 | -0.06 | -0.10 | -0.03 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | -66.97% | Upgrade
|
| Free Cash Flow | -178.18 | -141.47 | -25.56 | 41.84 | 4.48 | 20.9 | Upgrade
|
| Free Cash Flow Per Share | -0.66 | -0.52 | -0.10 | 0.15 | 0.02 | 0.08 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.017 | Upgrade
|
| Operating Margin | -7.74% | -28.59% | -54.70% | -20.56% | -41.81% | 35.49% | Upgrade
|
| Profit Margin | -5.49% | -39.82% | -48.58% | -107.10% | -31.81% | 31.25% | Upgrade
|
| Free Cash Flow Margin | -346.99% | -323.94% | -76.61% | 169.78% | 20.14% | 103.20% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 36.40% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.