Baiying Holdings Group Limited (HKG:8525)
0.850
-0.030 (-3.41%)
May 26, 2025, 10:15 AM HKT
Baiying Holdings Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 18.91 | 7.44 | 7.37 | 14.39 | 20.77 | Upgrade
|
| Total Interest Expense | 2.8 | 0.44 | 1.54 | 3.66 | 4.3 | Upgrade
|
| Net Interest Income | 16.1 | 7 | 5.83 | 10.73 | 16.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.25 | 3.18 | 0.22 | -0.2 | 3.11 | Upgrade
|
| Other Revenue | 29.09 | 15.14 | 28.89 | 14.12 | 16.77 | Upgrade
|
| Revenue Before Loan Losses | 44.94 | 25.32 | 34.94 | 24.64 | 36.35 | Upgrade
|
| Provision for Loan Losses | 2.91 | -9.35 | 1.58 | - | 14.11 | Upgrade
|
| Revenue | 42.03 | 34.67 | 33.36 | 24.64 | 22.24 | Upgrade
|
| Revenue Growth (YoY) | 21.25% | 3.92% | 35.38% | 10.79% | 9.82% | Upgrade
|
| Cost of Services Provided | 27.93 | 19.91 | 52.5 | 31.47 | 31.78 | Upgrade
|
| Other Operating Expenses | -0.36 | -0.07 | -0.89 | -1.77 | -0.24 | Upgrade
|
| Total Operating Expenses | 27.57 | 19.84 | 51.61 | 29.71 | 31.54 | Upgrade
|
| Operating Income | 14.46 | 14.83 | -18.25 | -5.07 | -9.3 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.76 | -0.49 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.02 | 0.05 | 0.08 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 14.43 | 14.85 | -18.96 | -5.47 | -9.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.5 | - | - | Upgrade
|
| Pretax Income | 14.43 | 14.85 | -16.46 | -16.97 | -9.3 | Upgrade
|
| Income Tax Expense | -4.84 | 4.87 | -0.33 | 9.35 | -2.21 | Upgrade
|
| Earnings From Continuing Ops. | 19.27 | 9.98 | -16.13 | -26.32 | -7.09 | Upgrade
|
| Earnings From Discontinued Ops. | -12.3 | -27.32 | - | - | - | Upgrade
|
| Net Income to Company | 6.97 | -17.34 | -16.13 | -26.32 | -7.09 | Upgrade
|
| Minority Interest in Earnings | 0.19 | -0.05 | -0.07 | -0.07 | 0.02 | Upgrade
|
| Net Income | 7.16 | -17.39 | -16.2 | -26.39 | -7.07 | Upgrade
|
| Net Income to Common | 7.16 | -17.39 | -16.2 | -26.39 | -7.07 | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 | Upgrade
|
| EPS (Basic) | 0.03 | -0.06 | -0.06 | -0.10 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.06 | -0.06 | -0.10 | -0.03 | Upgrade
|
| Free Cash Flow | -129.32 | -141.47 | -25.56 | 41.84 | 4.48 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.52 | -0.10 | 0.15 | 0.02 | Upgrade
|
| Operating Margin | 34.40% | 42.77% | -54.70% | -20.56% | -41.81% | Upgrade
|
| Profit Margin | 17.03% | -50.17% | -48.58% | -107.10% | -31.81% | Upgrade
|
| Free Cash Flow Margin | -307.67% | -408.10% | -76.61% | 169.78% | 20.14% | Upgrade
|
| Effective Tax Rate | - | 32.80% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.