Newlink Technology Inc. (HKG:9600)
Hong Kong
· Delayed Price · Currency is HKD 0.237
-0.001 (-0.42%)
Mar 10, 2026, 4:08 PM HKT
Newlink Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 289.66 | 278.82 | 245.5 | 260.55 | 205.75 | 176.15 | Upgrade
|
| Revenue Growth (YoY) | 15.66% | 13.58% | -5.78% | 26.63% | 16.81% | 18.24% | Upgrade
|
| Cost of Revenue | 251.45 | 239.95 | 208.4 | 190.1 | 131.15 | 83.75 | Upgrade
|
| Gross Profit | 38.21 | 38.87 | 37.09 | 70.46 | 74.6 | 92.4 | Upgrade
|
| Selling, General & Admin | 64.88 | 61.96 | 50.92 | 40.72 | 42.48 | 40.11 | Upgrade
|
| Research & Development | 61.5 | 71.52 | 42.32 | 19.15 | 8.87 | 11.94 | Upgrade
|
| Other Operating Expenses | 2.69 | 0.69 | 1.29 | 0.32 | 5.23 | 1.23 | Upgrade
|
| Operating Expenses | 129.88 | 135.77 | 120.24 | 69.57 | 56.58 | 53.28 | Upgrade
|
| Operating Income | -91.67 | -96.9 | -83.15 | 0.89 | 18.02 | 39.12 | Upgrade
|
| Interest Expense | -1.44 | -1.97 | -1.32 | -1.28 | -1.15 | -0.79 | Upgrade
|
| Interest & Investment Income | 6.23 | 9.08 | 8.94 | 3.44 | 0.65 | 0.38 | Upgrade
|
| Earnings From Equity Investments | -0.13 | 0.23 | 0.18 | 1.03 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.83 | -3.38 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.61 | 2.98 | 1.63 | 5.94 | 2.85 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | -83.41 | -86.58 | -73.72 | 8.19 | 17.02 | 40.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23.44 | -9.49 | 1.96 | 14.04 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 1.58 | - | 0.81 | -1.43 | - | - | Upgrade
|
| Pretax Income | -105.27 | -96.07 | -70.97 | 20.8 | 17.02 | 40.28 | Upgrade
|
| Income Tax Expense | -3.04 | -3.05 | -1.29 | 3.36 | 3.97 | 8.26 | Upgrade
|
| Earnings From Continuing Operations | -102.23 | -93.02 | -69.68 | 17.44 | 13.05 | 32.03 | Upgrade
|
| Minority Interest in Earnings | 0.62 | 0.56 | 0.53 | 0.05 | - | - | Upgrade
|
| Net Income | -101.62 | -92.46 | -69.16 | 17.49 | 13.05 | 32.03 | Upgrade
|
| Net Income to Common | -101.62 | -92.46 | -69.16 | 17.49 | 13.05 | 32.03 | Upgrade
|
| Net Income Growth | - | - | - | 34.04% | -59.27% | -3.25% | Upgrade
|
| Shares Outstanding (Basic) | 941 | 886 | 787 | 787 | 796 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 941 | 886 | 787 | 787 | 796 | 600 | Upgrade
|
| Shares Change (YoY) | 16.61% | 12.61% | - | -1.21% | 32.69% | 523.05% | Upgrade
|
| EPS (Basic) | -0.11 | -0.10 | -0.09 | 0.02 | 0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.10 | -0.09 | 0.02 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | 35.67% | -69.30% | -84.47% | Upgrade
|
| Free Cash Flow | - | 23.18 | -13.88 | 10.67 | -107.27 | 11.17 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -0.02 | 0.01 | -0.14 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.037 | - | - | Upgrade
|
| Gross Margin | 13.19% | 13.94% | 15.11% | 27.04% | 36.26% | 52.46% | Upgrade
|
| Operating Margin | -31.65% | -34.75% | -33.87% | 0.34% | 8.76% | 22.21% | Upgrade
|
| Profit Margin | -35.08% | -33.16% | -28.17% | 6.71% | 6.34% | 18.18% | Upgrade
|
| Free Cash Flow Margin | - | 8.31% | -5.65% | 4.09% | -52.13% | 6.34% | Upgrade
|
| EBITDA | -96.59 | -94.7 | -80.05 | 3.05 | 19.14 | 39.86 | Upgrade
|
| EBITDA Margin | -33.35% | -33.96% | -32.61% | 1.17% | 9.30% | 22.63% | Upgrade
|
| D&A For EBITDA | -4.92 | 2.2 | 3.1 | 2.16 | 1.12 | 0.73 | Upgrade
|
| EBIT | -91.67 | -96.9 | -83.15 | 0.89 | 18.02 | 39.12 | Upgrade
|
| EBIT Margin | -31.65% | -34.75% | -33.87% | 0.34% | 8.76% | 22.21% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.14% | 23.32% | 20.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.