JF SmartInvest Holdings Ltd (HKG:9636)
Hong Kong
· Delayed Price · Currency is HKD 33.04
+0.88 (2.74%)
At close: Apr 29, 2026
JF SmartInvest Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 3,430 | 2,306 | 1,965 | 1,850 | 1,452 | Upgrade
|
| Revenue Growth (YoY) | 48.75% | 17.33% | 6.23% | 27.43% | 104.88% | Upgrade
|
| Cost of Revenue | 609.1 | 411.84 | 322.12 | 235.28 | 193.11 | Upgrade
|
| Gross Profit | 2,821 | 1,894 | 1,643 | 1,615 | 1,259 | Upgrade
|
| Selling, General & Admin | 1,895 | 1,532 | 1,376 | 1,119 | 999.58 | Upgrade
|
| Research & Development | 356.01 | 318.78 | 287.42 | 229.53 | 194.16 | Upgrade
|
| Other Operating Expenses | -275.52 | -318.02 | -202.87 | -135.72 | -151.54 | Upgrade
|
| Operating Expenses | 1,976 | 1,533 | 1,461 | 1,213 | 1,042 | Upgrade
|
| Operating Income | 845.28 | 361.06 | 182.38 | 402.19 | 216.62 | Upgrade
|
| Interest Expense | -1.46 | -2 | -1.66 | -2.33 | -1.77 | Upgrade
|
| Interest & Investment Income | - | 17.79 | 12.83 | 0.67 | 0.11 | Upgrade
|
| Earnings From Equity Investments | -1.91 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | -8.82 | 0.57 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.71 | 1.45 | -2.16 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 841.94 | 369.49 | 191.96 | 400.53 | 214.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 213.91 | -64.08 | 14.78 | 25.95 | 22.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 50.38 | 63.5 | Upgrade
|
| Other Unusual Items | - | - | - | 4.57 | - | Upgrade
|
| Pretax Income | 1,056 | 305.41 | 206.74 | 481.43 | 300.88 | Upgrade
|
| Income Tax Expense | 134.02 | 33.04 | 16.02 | 20.88 | 68.55 | Upgrade
|
| Earnings From Continuing Operations | 921.83 | 272.37 | 190.72 | 460.55 | 232.33 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.15 | Upgrade
|
| Net Income | 921.83 | 272.37 | 190.72 | 460.55 | 232.18 | Upgrade
|
| Preferred Dividends & Other Adjustments | 27.77 | 14.23 | - | - | - | Upgrade
|
| Net Income to Common | 894.06 | 258.13 | 190.72 | 460.55 | 232.18 | Upgrade
|
| Net Income Growth | 238.45% | 42.81% | -58.59% | 98.36% | 169.52% | Upgrade
|
| Shares Outstanding (Basic) | 437 | 426 | 426 | 378 | 378 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 426 | 433 | 378 | 378 | Upgrade
|
| Shares Change (YoY) | 2.48% | -1.49% | 14.54% | - | - | Upgrade
|
| EPS (Basic) | 2.05 | 0.61 | 0.45 | 1.22 | 0.61 | Upgrade
|
| EPS (Diluted) | 2.04 | 0.61 | 0.44 | 1.22 | 0.61 | Upgrade
|
| EPS Growth | 236.79% | 37.66% | -63.91% | 98.36% | - | Upgrade
|
| Free Cash Flow | - | 1,620 | 432.19 | 228.14 | 581.67 | Upgrade
|
| Free Cash Flow Per Share | - | 3.80 | 1.00 | 0.60 | 1.54 | Upgrade
|
| Dividend Per Share | 0.782 | 0.310 | 0.200 | 0.442 | - | Upgrade
|
| Dividend Growth | 152.11% | 55.29% | -54.85% | - | - | Upgrade
|
| Gross Margin | 82.24% | 82.14% | 83.61% | 87.28% | 86.70% | Upgrade
|
| Operating Margin | 24.64% | 15.66% | 9.28% | 21.74% | 14.92% | Upgrade
|
| Profit Margin | 26.06% | 11.19% | 9.70% | 24.89% | 15.99% | Upgrade
|
| Free Cash Flow Margin | - | 70.26% | 21.99% | 12.33% | 40.06% | Upgrade
|
| EBITDA | 854.28 | 370.05 | 194.21 | 413.44 | 221.78 | Upgrade
|
| EBITDA Margin | 24.91% | 16.05% | 9.88% | 22.35% | 15.28% | Upgrade
|
| D&A For EBITDA | 9 | 9 | 11.83 | 11.25 | 5.16 | Upgrade
|
| EBIT | 845.28 | 361.06 | 182.38 | 402.19 | 216.62 | Upgrade
|
| EBIT Margin | 24.64% | 15.66% | 9.28% | 21.74% | 14.92% | Upgrade
|
| Effective Tax Rate | 12.69% | 10.82% | 7.75% | 4.34% | 22.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.