Xikang Cloud Hospital Holdings Inc. (HKG:9686)
0.930
+0.020 (2.20%)
Apr 29, 2026, 4:08 PM HKT
HKG:9686 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Cash & Equivalents | 545.54 | 760.86 | 676.79 | 350.75 | 364.74 | Upgrade
|
| Short-Term Investments | - | 31.13 | 35.13 | 15.15 | 15.77 | Upgrade
|
| Trading Asset Securities | 214.23 | 36.84 | 144.21 | - | - | Upgrade
|
| Cash & Short-Term Investments | 759.76 | 828.83 | 856.13 | 365.9 | 380.5 | Upgrade
|
| Cash Growth | -8.33% | -3.19% | 133.98% | -3.84% | -12.76% | Upgrade
|
| Accounts Receivable | 84.09 | 115.85 | 164.16 | 213.31 | 177.02 | Upgrade
|
| Other Receivables | 34.72 | 3.42 | 11.66 | 15.04 | 25.38 | Upgrade
|
| Receivables | 118.82 | 119.26 | 175.82 | 228.35 | 202.4 | Upgrade
|
| Inventory | 17.24 | 24.17 | 43 | 19.7 | 24.52 | Upgrade
|
| Prepaid Expenses | 6.68 | 0.31 | 0.81 | 0.76 | 1.34 | Upgrade
|
| Other Current Assets | 13.47 | 7.34 | 10.55 | 21.7 | 17.57 | Upgrade
|
| Total Current Assets | 915.97 | 979.91 | 1,086 | 636.4 | 626.34 | Upgrade
|
| Property, Plant & Equipment | 78.09 | 92.37 | 110.84 | 81.06 | 80.97 | Upgrade
|
| Long-Term Investments | 129.54 | 169.56 | 186.99 | 191.92 | 196.68 | Upgrade
|
| Other Intangible Assets | 2.91 | 2.53 | 3.18 | 3.85 | 4.43 | Upgrade
|
| Long-Term Accounts Receivable | 3.67 | 5.86 | 10.07 | 19.31 | 34.47 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.16 | 6.95 | 0.6 | 1.19 | 3.33 | Upgrade
|
| Other Long-Term Assets | 4.61 | 3.25 | 0.01 | 0.72 | 0.64 | Upgrade
|
| Total Assets | 1,141 | 1,260 | 1,398 | 934.45 | 946.85 | Upgrade
|
| Accounts Payable | 186.03 | 201.14 | 238.65 | 234.11 | 200 | Upgrade
|
| Accrued Expenses | - | 46.68 | 46.43 | 140.57 | 158.63 | Upgrade
|
| Short-Term Debt | - | 240.26 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 463.45 | 270.05 | 240.14 | 0.28 | 0.46 | Upgrade
|
| Current Portion of Leases | 29.71 | 25.1 | 31.38 | 28.62 | 35.78 | Upgrade
|
| Current Income Taxes Payable | 2.34 | 2.66 | 5.7 | 3.45 | 9.4 | Upgrade
|
| Current Unearned Revenue | 29.06 | 29.01 | 31.8 | 40.86 | 38.5 | Upgrade
|
| Other Current Liabilities | 66.41 | 16.53 | 18.75 | 12.17 | 17.12 | Upgrade
|
| Total Current Liabilities | 777.01 | 831.43 | 612.85 | 460.05 | 459.88 | Upgrade
|
| Long-Term Debt | - | - | 269.85 | 509.42 | 389.59 | Upgrade
|
| Long-Term Leases | 25.4 | 39.84 | 62.07 | 35.11 | 30.45 | Upgrade
|
| Long-Term Unearned Revenue | 21.6 | 18.57 | 18.91 | 17.63 | 24.13 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.53 | 2.48 | 0.6 | 0.27 | 0.52 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | 358.13 | 309.91 | Upgrade
|
| Total Liabilities | 827.55 | 892.31 | 964.28 | 1,381 | 1,214 | Upgrade
|
| Common Stock | 1.13 | 1.13 | 1.13 | 0.94 | 0.94 | Upgrade
|
| Additional Paid-In Capital | 2,543 | 2,543 | 2,543 | 1,929 | 1,929 | Upgrade
|
| Retained Earnings | -2,579 | -2,540 | -2,457 | -2,298 | -2,056 | Upgrade
|
| Treasury Stock | - | - | - | -368.91 | -368.91 | Upgrade
|
| Comprehensive Income & Other | 348.1 | 359.08 | 340.87 | 284.98 | 220.44 | Upgrade
|
| Total Common Equity | 313.4 | 363.31 | 428.14 | -451.98 | -274.55 | Upgrade
|
| Minority Interest | - | 4.81 | 5.59 | 5.81 | 6.91 | Upgrade
|
| Shareholders' Equity | 313.4 | 368.12 | 433.73 | -446.17 | -267.64 | Upgrade
|
| Total Liabilities & Equity | 1,141 | 1,260 | 1,398 | 934.45 | 946.85 | Upgrade
|
| Total Debt | 518.56 | 575.25 | 603.44 | 573.44 | 456.28 | Upgrade
|
| Net Cash (Debt) | 241.21 | 253.58 | 252.69 | -207.54 | -75.78 | Upgrade
|
| Net Cash Growth | -4.88% | 0.35% | - | - | - | Upgrade
|
| Net Cash Per Share | 0.29 | 0.30 | 0.37 | -0.33 | -0.12 | Upgrade
|
| Filing Date Shares Outstanding | 841.88 | 841.88 | 841.88 | 621.2 | 621.2 | Upgrade
|
| Total Common Shares Outstanding | 841.88 | 841.88 | 841.88 | 621.2 | 621.2 | Upgrade
|
| Working Capital | 138.96 | 148.48 | 473.46 | 176.35 | 166.46 | Upgrade
|
| Book Value Per Share | 0.37 | 0.43 | 0.51 | -0.73 | -0.44 | Upgrade
|
| Tangible Book Value | 310.49 | 360.78 | 424.96 | -455.82 | -278.97 | Upgrade
|
| Tangible Book Value Per Share | 0.37 | 0.43 | 0.50 | -0.73 | -0.45 | Upgrade
|
| Buildings | - | - | - | - | 2.13 | Upgrade
|
| Machinery | - | 117.49 | 126.58 | 144.53 | 177.78 | Upgrade
|
| Construction In Progress | - | 0.06 | 0.75 | - | - | Upgrade
|
| Leasehold Improvements | - | 44.8 | 128.73 | 128.51 | 127.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.