TUHU Car Inc. (HKG:9690)
Hong Kong
· Delayed Price · Currency is HKD 13.50
-0.01 (-0.07%)
Apr 29, 2026, 4:08 PM HKT
TUHU Car Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 420.39 | 483.79 | 6,703 | -2,136 | -5,841 | Upgrade
|
| Depreciation & Amortization | - | 311.44 | 357.5 | 360.57 | 302.59 | Upgrade
|
| Other Amortization | - | 4.25 | 4 | 3.21 | 1.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 2.1 | 2.61 | 6.19 | 7.73 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.57 | 17.8 | 2.39 | -22.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -10.54 | 1.31 | 2.06 | 7.46 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 11.56 | 11.22 | 33.52 | 52.74 | Upgrade
|
| Stock-Based Compensation | - | 142.1 | 201.63 | 219.34 | 118.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -3.14 | -0.01 | 2.63 | 0.97 | Upgrade
|
| Other Operating Activities | 575.49 | -207.97 | -6,547 | 1,391 | 4,502 | Upgrade
|
| Change in Accounts Receivable | - | -4.8 | -43.49 | 26.63 | 81.8 | Upgrade
|
| Change in Inventory | - | -290.14 | -272.48 | 87.58 | -272.75 | Upgrade
|
| Change in Accounts Payable | - | 570.82 | 766.27 | -121 | 430.4 | Upgrade
|
| Change in Unearned Revenue | - | 116.59 | 83.27 | 39.26 | 182.12 | Upgrade
|
| Change in Other Net Operating Assets | - | 191.54 | -264.16 | -229.94 | 349.13 | Upgrade
|
| Operating Cash Flow | 995.89 | 1,319 | 1,021 | -312.71 | -98.75 | Upgrade
|
| Operating Cash Flow Growth | -24.51% | 29.17% | - | - | - | Upgrade
|
| Capital Expenditures | - | -321.33 | -359.98 | -334.14 | -285.88 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.25 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | 31.11 | -17.96 | -7.5 | Upgrade
|
| Divestitures | - | - | -8.25 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.33 | -2.01 | -11.28 | -19.36 | Upgrade
|
| Investment in Securities | - | -2,224 | -2,189 | 816.77 | -615.82 | Upgrade
|
| Other Investing Activities | 301.52 | 116.96 | 156.58 | 27.97 | 10.58 | Upgrade
|
| Investing Cash Flow | 301.52 | -2,428 | -2,372 | 481.35 | -917.97 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 50 | 564 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,636 | Upgrade
|
| Total Debt Issued | - | - | - | 50 | 3,200 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -314 | -2,313 | Upgrade
|
| Long-Term Debt Repaid | - | -135.41 | -185.52 | -187.19 | -188.18 | Upgrade
|
| Total Debt Repaid | - | -135.41 | -185.52 | -501.19 | -2,502 | Upgrade
|
| Net Debt Issued (Repaid) | - | -135.41 | -185.52 | -451.19 | 698.3 | Upgrade
|
| Issuance of Common Stock | - | - | 1,168 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -248.03 | - | - | - | Upgrade
|
| Other Financing Activities | -727.66 | 142.47 | 366.82 | 1,387 | 709.64 | Upgrade
|
| Financing Cash Flow | -727.66 | -240.97 | 1,350 | 935.98 | 1,408 | Upgrade
|
| Foreign Exchange Rate Adjustments | -21.35 | 9.47 | 29.62 | 109.45 | -83.88 | Upgrade
|
| Net Cash Flow | 548.4 | -1,340 | 28.93 | 1,214 | 307.34 | Upgrade
|
| Free Cash Flow | 995.89 | 997.85 | 661.31 | -646.85 | -384.63 | Upgrade
|
| Free Cash Flow Growth | -0.20% | 50.89% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 6.05% | 6.76% | 4.86% | -5.60% | -3.28% | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 1.19 | 0.82 | -4.49 | -2.67 | Upgrade
|
| Cash Interest Paid | - | 15.7 | 18.88 | 25.21 | 45.77 | Upgrade
|
| Cash Income Tax Paid | - | 8.2 | 4.72 | 0.96 | 2.19 | Upgrade
|
| Levered Free Cash Flow | 624.69 | 981.74 | 1,016 | 1,088 | 877.56 | Upgrade
|
| Unlevered Free Cash Flow | 632.16 | 991.55 | 1,028 | 1,105 | 913.77 | Upgrade
|
| Change in Working Capital | - | 584.02 | 269.41 | -197.48 | 770.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.