Zhejiang Leapmotor Technology Co., Ltd. (HKG:9863)
Hong Kong
· Delayed Price · Currency is HKD 47.06
+1.48 (3.25%)
Apr 29, 2026, 4:08 PM HKT
HKG:9863 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 10,985 | 6,378 | 11,731 | 6,949 | 4,338 | Upgrade
|
| Short-Term Investments | 3,877 | 1,794 | 965.27 | 80.82 | - | Upgrade
|
| Trading Asset Securities | 10,172 | 11,473 | 2,770 | 929.8 | 1,260 | Upgrade
|
| Cash & Short-Term Investments | 25,034 | 19,645 | 15,466 | 7,960 | 5,598 | Upgrade
|
| Cash Growth | 27.43% | 27.02% | 94.31% | 42.19% | 3065.46% | Upgrade
|
| Accounts Receivable | 5,210 | 1,982 | 940.49 | 1,723 | 816.4 | Upgrade
|
| Other Receivables | - | 8.82 | 5.63 | 7.17 | 0.83 | Upgrade
|
| Receivables | 5,210 | 1,990 | 946.12 | 1,730 | 817.23 | Upgrade
|
| Inventory | 4,548 | 2,066 | 1,825 | 1,786 | 849.23 | Upgrade
|
| Prepaid Expenses | - | 50.18 | 24.58 | 20.66 | 8.42 | Upgrade
|
| Restricted Cash | 3,148 | 1,254 | 2,800 | 1,822 | 1,376 | Upgrade
|
| Other Current Assets | 1,720 | 1,448 | 1,408 | 320.1 | 305.86 | Upgrade
|
| Total Current Assets | 39,662 | 26,453 | 22,470 | 13,638 | 8,955 | Upgrade
|
| Property, Plant & Equipment | 12,073 | 6,274 | 4,601 | 4,028 | 2,383 | Upgrade
|
| Long-Term Investments | 10,479 | 4,339 | 837.96 | 368.6 | 35.77 | Upgrade
|
| Other Intangible Assets | 462.54 | 450.11 | 449.68 | 446.63 | 419.87 | Upgrade
|
| Other Long-Term Assets | 142.45 | 130.51 | 95.24 | 786.08 | 732.59 | Upgrade
|
| Total Assets | 62,818 | 37,647 | 28,453 | 19,268 | 12,526 | Upgrade
|
| Accounts Payable | 33,099 | 18,903 | 9,858 | 5,987 | 2,596 | Upgrade
|
| Accrued Expenses | 4,477 | 2,554 | 1,482 | 1,201 | 597.08 | Upgrade
|
| Short-Term Debt | - | 1,000 | 850.5 | 300 | - | Upgrade
|
| Current Portion of Long-Term Debt | 653.5 | 237.85 | 416.03 | 468.53 | 340.17 | Upgrade
|
| Current Portion of Leases | 237.24 | 173.35 | 418.77 | 399.18 | 24.56 | Upgrade
|
| Current Income Taxes Payable | 314.44 | 235.35 | 89.42 | 27.85 | 11.91 | Upgrade
|
| Current Unearned Revenue | 90.61 | 161.42 | 22.56 | 31.23 | 3.73 | Upgrade
|
| Other Current Liabilities | 3,958 | 1,709 | 816.36 | 843.03 | 755.97 | Upgrade
|
| Total Current Liabilities | 42,829 | 24,975 | 13,954 | 9,257 | 4,330 | Upgrade
|
| Long-Term Debt | 2,307 | 1,108 | 863.94 | 523.28 | 534.02 | Upgrade
|
| Long-Term Leases | 1,248 | 186.95 | 197.37 | 518.93 | 16.36 | Upgrade
|
| Long-Term Unearned Revenue | 1,163 | 633.67 | 572.1 | 531.48 | 360.93 | Upgrade
|
| Other Long-Term Liabilities | 1,153 | 671.88 | 368.1 | 177.93 | 55.43 | Upgrade
|
| Total Liabilities | 48,700 | 27,576 | 15,955 | 11,009 | 5,296 | Upgrade
|
| Common Stock | 1,422 | 1,337 | 1,337 | 1,143 | 1,012 | Upgrade
|
| Additional Paid-In Capital | - | 23,555 | 23,555 | 15,983 | 10,520 | Upgrade
|
| Retained Earnings | -16,179 | -16,717 | -13,897 | -9,680 | -4,571 | Upgrade
|
| Comprehensive Income & Other | 28,875 | 1,896 | 1,502 | 813.18 | 269.81 | Upgrade
|
| Shareholders' Equity | 14,118 | 10,071 | 12,498 | 8,259 | 7,230 | Upgrade
|
| Total Liabilities & Equity | 62,818 | 37,647 | 28,453 | 19,268 | 12,526 | Upgrade
|
| Total Debt | 4,446 | 2,707 | 2,747 | 2,210 | 915.11 | Upgrade
|
| Net Cash (Debt) | 20,589 | 16,938 | 12,720 | 5,750 | 4,683 | Upgrade
|
| Net Cash Growth | 21.55% | 33.17% | 121.22% | 22.78% | - | Upgrade
|
| Net Cash Per Share | 14.70 | 12.67 | 10.92 | 5.50 | 4.98 | Upgrade
|
| Filing Date Shares Outstanding | 1,422 | 1,337 | 1,337 | 1,143 | 1,012 | Upgrade
|
| Total Common Shares Outstanding | 1,422 | 1,337 | 1,337 | 1,143 | 1,012 | Upgrade
|
| Working Capital | -3,168 | 1,478 | 8,516 | 4,381 | 4,625 | Upgrade
|
| Book Value Per Share | 9.93 | 7.53 | 9.35 | 7.23 | 7.15 | Upgrade
|
| Tangible Book Value | 13,655 | 9,621 | 12,049 | 7,812 | 6,810 | Upgrade
|
| Tangible Book Value Per Share | 9.60 | 7.20 | 9.01 | 6.84 | 6.73 | Upgrade
|
| Buildings | - | 856.22 | 630.38 | 538.16 | 527.24 | Upgrade
|
| Machinery | - | 3,591 | 2,897 | 2,444 | 1,227 | Upgrade
|
| Construction In Progress | - | 2,274 | 1,287 | 788.01 | 548.85 | Upgrade
|
| Leasehold Improvements | - | 164.34 | 106.16 | - | 20.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.