Helens International Holdings Company Limited (HKG:9869)
1.070
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:9869 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 539.01 | 752.21 | 1,209 | 1,559 | 1,836 | Upgrade
|
| Other Revenue | 1.53 | 0.97 | 8.95 | - | - | Upgrade
|
| Revenue | 540.54 | 753.18 | 1,218 | 1,559 | 1,836 | Upgrade
|
| Revenue Growth (YoY) | -28.23% | -38.14% | -21.92% | -15.05% | 124.42% | Upgrade
|
| Cost of Revenue | 354.34 | 525.87 | 718.7 | 1,673 | 1,264 | Upgrade
|
| Gross Profit | 186.21 | 227.31 | 498.86 | -114.06 | 571.96 | Upgrade
|
| Selling, General & Admin | 27.6 | 31.67 | 56.59 | 96.3 | 59.47 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Other Operating Expenses | 58.1 | 66.54 | 73.65 | 95.21 | 93.83 | Upgrade
|
| Operating Expenses | 158.01 | 241.15 | 330.05 | 707.44 | 456.16 | Upgrade
|
| Operating Income | 28.19 | -13.84 | 168.81 | -821.51 | 115.8 | Upgrade
|
| Interest Expense | -7.43 | -11.19 | -27.8 | -42.01 | -57.69 | Upgrade
|
| Interest & Investment Income | 21.88 | 48.36 | 68.6 | 4.96 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.39 | 35.17 | 42.05 | 61.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -21.26 | -30.06 | 4.96 | 13.54 | Upgrade
|
| EBT Excluding Unusual Items | 18.96 | 37.25 | 221.6 | -792.54 | 72.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.81 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.46 | -41.17 | -215.05 | -142.04 | - | Upgrade
|
| Asset Writedown | -4.95 | -95.25 | -11.34 | -712.91 | -10.99 | Upgrade
|
| Other Unusual Items | 13.45 | 22.61 | 156.76 | 31.01 | -238.08 | Upgrade
|
| Pretax Income | 37.8 | -76.57 | 151.96 | -1,616 | -176.85 | Upgrade
|
| Income Tax Expense | 3.85 | 1.41 | -28.54 | -15.32 | 53.15 | Upgrade
|
| Net Income | 33.95 | -77.98 | 180.5 | -1,601 | -230 | Upgrade
|
| Net Income to Common | 33.95 | -77.98 | 180.5 | -1,601 | -230 | Upgrade
|
| Shares Outstanding (Basic) | 1,254 | 1,261 | 1,267 | 1,097 | 1,079 | Upgrade
|
| Shares Outstanding (Diluted) | 1,254 | 1,261 | 1,267 | 1,097 | 1,079 | Upgrade
|
| Shares Change (YoY) | -0.57% | -0.47% | 15.46% | 1.68% | 5.08% | Upgrade
|
| EPS (Basic) | 0.03 | -0.06 | 0.14 | -1.46 | -0.21 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.06 | 0.14 | -1.46 | -0.21 | Upgrade
|
| Free Cash Flow | 125.55 | 157.32 | 229.46 | -228.28 | -626.93 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.13 | 0.18 | -0.21 | -0.58 | Upgrade
|
| Dividend Per Share | 0.161 | 0.272 | 0.431 | - | - | Upgrade
|
| Dividend Growth | -40.97% | -36.99% | - | - | - | Upgrade
|
| Gross Margin | 34.45% | 30.18% | 40.97% | -7.32% | 31.16% | Upgrade
|
| Operating Margin | 5.22% | -1.84% | 13.87% | -52.68% | 6.31% | Upgrade
|
| Profit Margin | 6.28% | -10.35% | 14.82% | -102.68% | -12.53% | Upgrade
|
| Free Cash Flow Margin | 23.23% | 20.89% | 18.85% | -14.64% | -34.15% | Upgrade
|
| EBITDA | 64.33 | 51.59 | 258.18 | -621.51 | 198.4 | Upgrade
|
| EBITDA Margin | 11.90% | 6.85% | 21.20% | -39.86% | 10.81% | Upgrade
|
| D&A For EBITDA | 36.14 | 65.43 | 89.37 | 200 | 82.6 | Upgrade
|
| EBIT | 28.19 | -13.84 | 168.81 | -821.51 | 115.8 | Upgrade
|
| EBIT Margin | 5.22% | -1.84% | 13.86% | -52.68% | 6.31% | Upgrade
|
| Effective Tax Rate | 10.18% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.