Ubtech Robotics Corp Ltd (HKG:9880)
Hong Kong
· Delayed Price · Currency is HKD 105.70
+2.60 (2.52%)
Apr 29, 2026, 4:08 PM HKT
Ubtech Robotics Corp Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,001 | 1,305 | 1,056 | 1,008 | 817.23 | Upgrade
|
| Revenue Growth (YoY) | 53.29% | 23.65% | 4.70% | 23.38% | 10.40% | Upgrade
|
| Cost of Revenue | 1,274 | 932.7 | 732.52 | 694.83 | 561.28 | Upgrade
|
| Gross Profit | 726.59 | 372.66 | 323.18 | 313.44 | 255.95 | Upgrade
|
| Selling, General & Admin | 806.63 | 893.94 | 899.19 | 769.89 | 683.51 | Upgrade
|
| Research & Development | 507.48 | 478.11 | 490.5 | 428.28 | 517.07 | Upgrade
|
| Other Operating Expenses | -17.34 | -27.74 | -18.63 | -3.24 | -76.04 | Upgrade
|
| Operating Expenses | 1,449 | 1,508 | 1,516 | 1,241 | 1,132 | Upgrade
|
| Operating Income | -722.19 | -1,135 | -1,193 | -927.88 | -875.6 | Upgrade
|
| Interest Expense | -2.61 | -26.98 | -14.95 | -24.44 | -32.22 | Upgrade
|
| Interest & Investment Income | 41.97 | 36.33 | 8.08 | 3.63 | 12.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -22.49 | -0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.12 | 22.25 | 0.7 | 20.63 | -4.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.45 | -4.03 | -1.99 | -2.48 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | -716.5 | -1,107 | -1,201 | -953.02 | -900.69 | Upgrade
|
| Impairment of Goodwill | -10.35 | -41.87 | -23.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -47.1 | 0.01 | -0.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.97 | 0.04 | -2.31 | -17.84 | -0.28 | Upgrade
|
| Asset Writedown | -1.7 | - | - | - | - | Upgrade
|
| Pretax Income | -774.68 | -1,149 | -1,227 | -970.86 | -900.96 | Upgrade
|
| Income Tax Expense | 15.14 | 10.67 | 37.36 | 16.51 | 16.56 | Upgrade
|
| Earnings From Continuing Operations | -789.82 | -1,160 | -1,265 | -987.37 | -917.52 | Upgrade
|
| Minority Interest in Earnings | 86.63 | 36.33 | 30.54 | 12.56 | -2.66 | Upgrade
|
| Net Income | -703.19 | -1,124 | -1,234 | -974.81 | -920.18 | Upgrade
|
| Net Income to Common | -703.19 | -1,124 | -1,234 | -974.81 | -920.18 | Upgrade
|
| Shares Outstanding (Basic) | 455 | 421 | 405 | 389 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 455 | 421 | 405 | 389 | 383 | Upgrade
|
| Shares Change (YoY) | 7.96% | 3.99% | 4.10% | 1.73% | 3.05% | Upgrade
|
| EPS (Basic) | -1.55 | -2.67 | -3.05 | -2.50 | -2.41 | Upgrade
|
| EPS (Diluted) | -1.55 | -2.67 | -3.05 | -2.50 | -2.41 | Upgrade
|
| Free Cash Flow | -1,193 | -1,111 | -1,532 | -857.91 | -851.18 | Upgrade
|
| Free Cash Flow Per Share | -2.62 | -2.64 | -3.78 | -2.20 | -2.23 | Upgrade
|
| Gross Margin | 36.31% | 28.55% | 30.61% | 31.09% | 31.32% | Upgrade
|
| Operating Margin | -36.09% | -86.95% | -113.04% | -92.03% | -107.14% | Upgrade
|
| Profit Margin | -35.14% | -86.08% | -116.89% | -96.68% | -112.60% | Upgrade
|
| Free Cash Flow Margin | -59.63% | -85.08% | -145.11% | -85.09% | -104.15% | Upgrade
|
| EBITDA | -674.34 | -1,099 | -1,155 | -883.89 | -820.69 | Upgrade
|
| EBITDA Margin | -33.70% | -84.20% | -109.45% | -87.66% | -100.42% | Upgrade
|
| D&A For EBITDA | 47.85 | 35.89 | 37.84 | 43.99 | 54.9 | Upgrade
|
| EBIT | -722.19 | -1,135 | -1,193 | -927.88 | -875.6 | Upgrade
|
| EBIT Margin | -36.09% | -86.95% | -113.04% | -92.03% | -107.14% | Upgrade
|
| Advertising Expenses | 129.1 | 135.45 | 90.93 | 50.78 | 63.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.