Dingdang Health Technology Group Ltd. (HKG:9886)
Hong Kong
· Delayed Price · Currency is HKD 1.030
-0.030 (-2.83%)
Apr 29, 2026, 4:08 PM HKT
HKG:9886 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -49.02 | -376.5 | -225.81 | -2,833 | -1,578 | Upgrade
|
| Depreciation & Amortization | 140.71 | 127.55 | 126.75 | 123.44 | 125.42 | Upgrade
|
| Other Amortization | - | 10.77 | 13.25 | 11.87 | 9.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.42 | 0.07 | 0.01 | 0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 205.76 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -6.14 | -9.95 | -11.26 | -10.27 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.56 | 2.45 | - | - | Upgrade
|
| Stock-Based Compensation | 41.81 | 96.83 | 124.25 | 160.73 | 323.91 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.64 | 0.49 | 0.22 | -1.52 | Upgrade
|
| Other Operating Activities | -3.03 | -40 | -42.06 | 2,462 | 885.03 | Upgrade
|
| Change in Accounts Receivable | -1.1 | -23.88 | 95.59 | -173.19 | -89.62 | Upgrade
|
| Change in Inventory | -83.6 | 41.63 | -7.46 | -174.08 | -109.83 | Upgrade
|
| Change in Accounts Payable | -100.1 | -62.77 | -8.94 | 195.26 | 136.62 | Upgrade
|
| Change in Unearned Revenue | 15.9 | 13.24 | -58.67 | 25.34 | 7.67 | Upgrade
|
| Change in Other Net Operating Assets | 175.24 | -2.46 | -15.21 | -25.16 | 4.91 | Upgrade
|
| Operating Cash Flow | 136.82 | -11.35 | -5.24 | -237.87 | -295.49 | Upgrade
|
| Capital Expenditures | -35.7 | -17.13 | -13.86 | -17.7 | -20.47 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.4 | 0.34 | 0.11 | 0.32 | Upgrade
|
| Divestitures | - | 0.05 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2.26 | -2.25 | -7.98 | -4.41 | Upgrade
|
| Investment in Securities | -1,640 | 149.56 | 88.65 | -340.32 | 331.75 | Upgrade
|
| Other Investing Activities | 874.61 | 26.34 | 31.45 | 12.47 | -0.57 | Upgrade
|
| Investing Cash Flow | -801.19 | 156.96 | 104.32 | -353.42 | 306.64 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,270 | Upgrade
|
| Long-Term Debt Issued | 4.7 | - | - | - | - | Upgrade
|
| Total Debt Issued | 4.7 | - | - | - | 1,270 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.23 | -1,297 | Upgrade
|
| Long-Term Debt Repaid | -86.6 | -80.15 | -82.08 | -73.88 | -75.21 | Upgrade
|
| Total Debt Repaid | -86.6 | -80.15 | -82.08 | -74.11 | -1,372 | Upgrade
|
| Net Debt Issued (Repaid) | -81.9 | -80.15 | -82.08 | -74.11 | -101.77 | Upgrade
|
| Issuance of Common Stock | - | - | - | 325.82 | 0.38 | Upgrade
|
| Repurchase of Common Stock | - | -17.9 | -33.19 | - | -1,345 | Upgrade
|
| Other Financing Activities | -30.18 | -23.32 | -15.27 | -18.81 | -22.33 | Upgrade
|
| Financing Cash Flow | -112.08 | -121.37 | -130.54 | 232.9 | 1,272 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12.18 | 7.82 | 6.4 | 16.35 | 9.72 | Upgrade
|
| Net Cash Flow | -788.63 | 32.06 | -25.05 | -342.05 | 1,292 | Upgrade
|
| Free Cash Flow | 101.12 | -28.48 | -19.1 | -255.57 | -315.96 | Upgrade
|
| Free Cash Flow Margin | 2.07% | -0.61% | -0.39% | -5.90% | -8.59% | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.02 | -0.01 | -0.30 | -0.66 | Upgrade
|
| Cash Interest Paid | 0.01 | 8.89 | 7.88 | 7.92 | 17.78 | Upgrade
|
| Cash Income Tax Paid | 22.16 | 17.12 | 16.36 | 21.27 | 26.12 | Upgrade
|
| Levered Free Cash Flow | 126.12 | 55.38 | 165.71 | -183.86 | -34.36 | Upgrade
|
| Unlevered Free Cash Flow | 133.86 | 60.94 | 170.64 | -178.91 | -23.25 | Upgrade
|
| Change in Working Capital | 6.34 | -34.24 | 5.32 | -151.83 | -50.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.