Wise Ally International Holdings Limited (HKG:9918)
Hong Kong
· Delayed Price · Currency is HKD 0.880
0.00 (0.00%)
Apr 29, 2026, 1:46 PM HKT
HKG:9918 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 854.95 | 1,261 | 1,227 | 1,336 | 1,047 | Upgrade
|
| Revenue Growth (YoY) | -32.19% | 2.74% | -8.11% | 27.52% | 27.80% | Upgrade
|
| Cost of Revenue | 722.78 | 1,013 | 1,017 | 1,141 | 853.07 | Upgrade
|
| Gross Profit | 132.18 | 247.9 | 210.65 | 194.95 | 194.26 | Upgrade
|
| Selling, General & Admin | 176.91 | 171.89 | 161.61 | 149.82 | 145.9 | Upgrade
|
| Other Operating Expenses | -0.47 | -0.61 | 1.24 | 0.56 | -1.74 | Upgrade
|
| Operating Expenses | 175.52 | 172.23 | 162.17 | 156.92 | 144.54 | Upgrade
|
| Operating Income | -43.34 | 75.67 | 48.48 | 38.03 | 49.72 | Upgrade
|
| Interest Expense | -8.89 | -19.67 | -19.96 | -11.52 | -7.57 | Upgrade
|
| Interest & Investment Income | 5.82 | 4.11 | 4.07 | 0.73 | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | - | -2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.96 | 3.97 | 4.32 | 7.32 | -12.42 | Upgrade
|
| EBT Excluding Unusual Items | -48.36 | 64.07 | 36.91 | 32.56 | 29.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.96 | 19.23 | -29.36 | -13.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.1 | -2.06 | -0.15 | -2.33 | Upgrade
|
| Other Unusual Items | 0.93 | - | - | - | - | Upgrade
|
| Pretax Income | -23.92 | 83.19 | 5.49 | 19.31 | 27.45 | Upgrade
|
| Income Tax Expense | 7.26 | 10.95 | 4.24 | 4.18 | 7.33 | Upgrade
|
| Net Income | -31.18 | 72.23 | 1.25 | 15.13 | 20.12 | Upgrade
|
| Net Income to Common | -31.18 | 72.23 | 1.25 | 15.13 | 20.12 | Upgrade
|
| Net Income Growth | - | 5701.93% | -91.77% | -24.78% | 1286.63% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.62% | Upgrade
|
| EPS (Basic) | -0.31 | 0.72 | 0.01 | 0.15 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.31 | 0.72 | 0.01 | 0.15 | 0.20 | Upgrade
|
| EPS Growth | - | 5701.93% | -91.77% | -24.78% | 1278.18% | Upgrade
|
| Free Cash Flow | - | 150.19 | 78.41 | 73.91 | 17.6 | Upgrade
|
| Free Cash Flow Per Share | - | 1.50 | 0.78 | 0.74 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | - | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 15.46% | 19.66% | 17.16% | 14.60% | 18.55% | Upgrade
|
| Operating Margin | -5.07% | 6.00% | 3.95% | 2.85% | 4.75% | Upgrade
|
| Profit Margin | -3.65% | 5.73% | 0.10% | 1.13% | 1.92% | Upgrade
|
| Free Cash Flow Margin | - | 11.91% | 6.39% | 5.53% | 1.68% | Upgrade
|
| EBITDA | -29.9 | 89.11 | 65.81 | 56.8 | 67.82 | Upgrade
|
| EBITDA Margin | -3.50% | 7.07% | 5.36% | 4.25% | 6.48% | Upgrade
|
| D&A For EBITDA | 13.44 | 13.44 | 17.33 | 18.77 | 18.1 | Upgrade
|
| EBIT | -43.34 | 75.67 | 48.48 | 38.03 | 49.72 | Upgrade
|
| EBIT Margin | -5.07% | 6.00% | 3.95% | 2.85% | 4.75% | Upgrade
|
| Effective Tax Rate | - | 13.17% | 77.30% | 21.64% | 26.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.