SEM Holdings Limited (HKG:9929)
Hong Kong
· Delayed Price · Currency is HKD 1.200
+0.080 (7.14%)
Apr 29, 2026, 4:08 PM HKT
SEM Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 66.26 | 91.71 | 258.89 | 281.33 | 176.88 | Upgrade
|
| Revenue Growth (YoY) | -27.75% | -64.58% | -7.98% | 59.05% | 159.38% | Upgrade
|
| Cost of Revenue | 62.52 | 68.19 | 239.38 | 258.18 | 156.03 | Upgrade
|
| Gross Profit | 3.74 | 23.52 | 19.51 | 23.15 | 20.85 | Upgrade
|
| Selling, General & Admin | 30.59 | 23.35 | 22.05 | 17.56 | 18.73 | Upgrade
|
| Operating Expenses | 22.71 | 21.27 | 25.8 | 30.05 | 26.22 | Upgrade
|
| Operating Income | -18.97 | 2.25 | -6.29 | -6.9 | -5.37 | Upgrade
|
| Interest Expense | -0.19 | -0.25 | -0.27 | -0.25 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.91 | 1.34 | 1.01 | 0.08 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.58 | 0.41 | 0.16 | 0.31 | 0.61 | Upgrade
|
| EBT Excluding Unusual Items | -17.67 | 3.76 | -5.39 | -6.86 | -4.81 | Upgrade
|
| Asset Writedown | -0.9 | - | -2.8 | - | - | Upgrade
|
| Other Unusual Items | - | 0.02 | - | 1.29 | - | Upgrade
|
| Pretax Income | -18.57 | 3.78 | -8.19 | -5.58 | -4.81 | Upgrade
|
| Income Tax Expense | 0.29 | -0.02 | -0.22 | 1.16 | 0.01 | Upgrade
|
| Net Income | -18.86 | 3.8 | -7.97 | -6.73 | -4.83 | Upgrade
|
| Net Income to Common | -18.86 | 3.8 | -7.97 | -6.73 | -4.83 | Upgrade
|
| Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | Upgrade
|
| Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 3.10% | Upgrade
|
| EPS (Basic) | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | - | -1.63 | 14.79 | -5.67 | -66.2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.01 | -0.00 | -0.03 | Upgrade
|
| Gross Margin | 5.64% | 25.65% | 7.54% | 8.23% | 11.79% | Upgrade
|
| Operating Margin | -28.63% | 2.46% | -2.43% | -2.45% | -3.04% | Upgrade
|
| Profit Margin | -28.46% | 4.15% | -3.08% | -2.39% | -2.73% | Upgrade
|
| Free Cash Flow Margin | - | -1.78% | 5.71% | -2.02% | -37.43% | Upgrade
|
| EBITDA | -16.36 | 4.87 | -3.47 | -3.82 | -2.83 | Upgrade
|
| EBITDA Margin | -24.69% | 5.31% | -1.34% | -1.36% | -1.60% | Upgrade
|
| D&A For EBITDA | 2.62 | 2.62 | 2.82 | 3.08 | 2.55 | Upgrade
|
| EBIT | -18.97 | 2.25 | -6.29 | -6.9 | -5.37 | Upgrade
|
| EBIT Margin | -28.63% | 2.46% | -2.43% | -2.45% | -3.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.