Ximei Resources Holding Limited (HKG:9936)
Hong Kong
· Delayed Price · Currency is HKD 16.80
+0.42 (2.56%)
Apr 29, 2026, 4:08 PM HKT
Ximei Resources Holding Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 124.2 | 87.14 | 104.73 | 102.07 | Upgrade
|
| Depreciation & Amortization | - | 47.17 | 39.76 | 23.26 | 18.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 3.25 | 1.33 | 0.2 | 1.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 11 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 4.49 | 2.81 | 2.25 | - | Upgrade
|
| Stock-Based Compensation | - | 4.18 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 4.95 | 1.47 | -0.32 | -5.93 | Upgrade
|
| Other Operating Activities | - | 30.09 | 21.55 | 11.08 | 10.81 | Upgrade
|
| Change in Accounts Receivable | - | -13.3 | -164.06 | -106.09 | 26.28 | Upgrade
|
| Change in Inventory | - | -62.5 | -171.01 | -255.17 | 18.87 | Upgrade
|
| Change in Accounts Payable | - | 8 | -30.48 | 79.84 | 7.33 | Upgrade
|
| Change in Other Net Operating Assets | - | -42.57 | -27.24 | 97.94 | -67.58 | Upgrade
|
| Operating Cash Flow | - | 118.95 | -238.74 | -42.28 | 111.97 | Upgrade
|
| Capital Expenditures | - | -21.28 | -71.94 | -166.63 | -144.94 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.06 | 0.71 | - | - | Upgrade
|
| Investment in Securities | - | -15.38 | -15.3 | 27.5 | -41.81 | Upgrade
|
| Other Investing Activities | - | 1.83 | 2.21 | -29.3 | 1.28 | Upgrade
|
| Investing Cash Flow | - | -31.76 | -84.32 | -168.43 | -185.47 | Upgrade
|
| Long-Term Debt Issued | - | 357.23 | 648.81 | 671.08 | 410.32 | Upgrade
|
| Long-Term Debt Repaid | - | -409.56 | -513.73 | -554.22 | -335.29 | Upgrade
|
| Net Debt Issued (Repaid) | - | -52.33 | 135.08 | 116.86 | 75.02 | Upgrade
|
| Issuance of Common Stock | - | - | - | 200.02 | - | Upgrade
|
| Repurchase of Common Stock | - | -7.09 | -1.59 | -0.37 | - | Upgrade
|
| Common Dividends Paid | - | -3.18 | - | - | - | Upgrade
|
| Other Financing Activities | - | 37.08 | -20.13 | 39.17 | -13.22 | Upgrade
|
| Financing Cash Flow | - | -25.52 | 113.36 | 355.68 | 61.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 4.82 | -0.17 | 10.5 | -4.74 | Upgrade
|
| Net Cash Flow | - | 66.49 | -209.87 | 155.48 | -16.44 | Upgrade
|
| Free Cash Flow | - | 97.68 | -310.68 | -208.9 | -32.97 | Upgrade
|
| Free Cash Flow Margin | - | 5.36% | -22.14% | -20.49% | -4.32% | Upgrade
|
| Free Cash Flow Per Share | - | 0.27 | -0.86 | -0.64 | -0.11 | Upgrade
|
| Cash Interest Paid | - | 24.42 | 22.76 | 23.18 | 13.66 | Upgrade
|
| Cash Income Tax Paid | - | 31.62 | 27.56 | 24.26 | 10.19 | Upgrade
|
| Levered Free Cash Flow | - | 41.78 | -359.55 | -235.69 | -83.14 | Upgrade
|
| Unlevered Free Cash Flow | - | 52.72 | -345.62 | -222.59 | -75.77 | Upgrade
|
| Change in Working Capital | - | -110.37 | -392.8 | -183.47 | -15.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.