Linklogis Inc. (HKG:9959)
2.380
+0.090 (3.93%)
Apr 29, 2026, 4:08 PM HKT
Linklogis Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 982.75 | 1,031 | 867.76 | 924.2 | 1,198 | Upgrade
|
| Revenue Growth (YoY) | -4.70% | 18.83% | -6.11% | -22.86% | 16.48% | Upgrade
|
| Cost of Revenue | 449.91 | 313.9 | 341.25 | 149.67 | 270.76 | Upgrade
|
| Gross Profit | 532.83 | 717.27 | 526.52 | 774.54 | 927.25 | Upgrade
|
| Selling, General & Admin | 388.72 | 357.13 | 345.57 | 398.16 | 342.15 | Upgrade
|
| Research & Development | 267.62 | 330.84 | 365.8 | 351.12 | 277.41 | Upgrade
|
| Other Operating Expenses | -58.67 | -0.13 | -23.47 | -29.36 | -4.67 | Upgrade
|
| Operating Expenses | 845.08 | 1,140 | 843.19 | 724.22 | 614.76 | Upgrade
|
| Operating Income | -312.25 | -423.17 | -316.67 | 50.31 | 312.5 | Upgrade
|
| Interest Expense | -3.84 | -11.41 | -8.31 | -30.28 | -135.14 | Upgrade
|
| Interest & Investment Income | - | 70.89 | 126.19 | 103.93 | 22.13 | Upgrade
|
| Earnings From Equity Investments | -36.45 | -62.34 | -75 | -60.89 | -12.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -33.53 | 3.01 | -7.27 | 44.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | 0.01 | 0.44 | 1.54 | -13,087 | Upgrade
|
| EBT Excluding Unusual Items | -352.29 | -459.55 | -270.35 | 57.34 | -12,856 | Upgrade
|
| Gain (Loss) on Sale of Investments | -40.55 | -246.22 | -153.53 | -39.4 | -45.4 | Upgrade
|
| Asset Writedown | - | -37.67 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -14.25 | Upgrade
|
| Pretax Income | -392.84 | -743.44 | -423.88 | 17.94 | -12,915 | Upgrade
|
| Income Tax Expense | 52.86 | 92.08 | 19.42 | 39.8 | 75.4 | Upgrade
|
| Earnings From Continuing Operations | -445.7 | -835.52 | -443.3 | -21.86 | -12,991 | Upgrade
|
| Minority Interest in Earnings | - | 0.14 | 2.06 | 8.4 | -1.12 | Upgrade
|
| Net Income | -445.7 | -835.38 | -441.24 | -13.46 | -12,992 | Upgrade
|
| Net Income to Common | -445.7 | -835.38 | -441.24 | -13.46 | -12,992 | Upgrade
|
| Shares Outstanding (Basic) | 1,949 | 2,039 | 2,121 | 2,131 | 1,669 | Upgrade
|
| Shares Outstanding (Diluted) | 1,949 | 2,039 | 2,121 | 2,131 | 1,669 | Upgrade
|
| Shares Change (YoY) | -4.45% | -3.85% | -0.47% | 27.67% | 5309.98% | Upgrade
|
| EPS (Basic) | -0.23 | -0.41 | -0.21 | -0.01 | -7.78 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.41 | -0.21 | -0.01 | -7.78 | Upgrade
|
| Free Cash Flow | - | 590.63 | -458.52 | 1,689 | -888.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.29 | -0.22 | 0.79 | -0.53 | Upgrade
|
| Gross Margin | 54.22% | 69.56% | 60.68% | 83.81% | 77.40% | Upgrade
|
| Operating Margin | -31.77% | -41.04% | -36.49% | 5.44% | 26.08% | Upgrade
|
| Profit Margin | -45.35% | -81.01% | -50.85% | -1.46% | -1084.44% | Upgrade
|
| Free Cash Flow Margin | - | 57.28% | -52.84% | 182.81% | -74.16% | Upgrade
|
| EBITDA | -300.1 | -411.02 | -302.88 | 63.99 | 323.1 | Upgrade
|
| EBITDA Margin | -30.54% | -39.86% | -34.90% | 6.92% | 26.97% | Upgrade
|
| D&A For EBITDA | 12.15 | 12.15 | 13.8 | 13.68 | 10.6 | Upgrade
|
| EBIT | -312.25 | -423.17 | -316.67 | 50.31 | 312.5 | Upgrade
|
| EBIT Margin | -31.77% | -41.04% | -36.49% | 5.44% | 26.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 221.81% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.