Bac Kan Mineral Joint Stock Corporation (HNX:BKC)
21,400
+600 (2.88%)
At close: Apr 28, 2026
HNX:BKC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 | Upgrade
|
| Revenue Growth (YoY) | -32.74% | 28.99% | 83.08% | -36.38% | 61.29% | Upgrade
|
| Cost of Revenue | 283,104 | 477,555 | 409,576 | 221,945 | 347,288 | Upgrade
|
| Gross Profit | 98,566 | 89,926 | 30,375 | 18,354 | 30,424 | Upgrade
|
| Selling, General & Admin | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 | Upgrade
|
| Operating Expenses | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 | Upgrade
|
| Operating Income | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 | Upgrade
|
| Interest Expense | -6,921 | -8,563 | -11,557 | -13,420 | -13,717 | Upgrade
|
| Interest & Investment Income | 2,998 | 221.57 | 19.81 | 6,679 | 2,446 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,259 | 723.79 | 1,283 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,714 | 2,258 | 1,245 | 4,885 | -1,628 | Upgrade
|
| EBT Excluding Unusual Items | 84,759 | 65,152 | 4,582 | 2,968 | 6,431 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -120 | 822.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 246.4 | 34.62 | 50 | - | - | Upgrade
|
| Other Unusual Items | - | - | 600 | - | - | Upgrade
|
| Pretax Income | 85,005 | 65,067 | 6,054 | 2,968 | 6,431 | Upgrade
|
| Income Tax Expense | 17,233 | 13,198 | 924.76 | - | - | Upgrade
|
| Earnings From Continuing Operations | 67,772 | 51,869 | 5,129 | 2,968 | 6,431 | Upgrade
|
| Minority Interest in Earnings | -453.1 | - | - | - | - | Upgrade
|
| Net Income | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 | Upgrade
|
| Net Income to Common | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 | Upgrade
|
| Net Income Growth | 29.79% | 911.27% | 72.79% | -53.84% | -50.63% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 12 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 12 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 28.77% | -50.00% | 0.04% | -0.03% | - | Upgrade
|
| EPS (Basic) | 4454.01 | 4419.00 | 218.49 | 126.50 | 274.00 | Upgrade
|
| EPS (Diluted) | 4454.01 | 4419.00 | 218.49 | 126.50 | 274.00 | Upgrade
|
| EPS Growth | 0.79% | 1922.54% | 72.72% | -53.83% | -50.63% | Upgrade
|
| Free Cash Flow | -125,861 | 207,111 | 24,040 | 49,352 | 9,760 | Upgrade
|
| Free Cash Flow Per Share | -8327.25 | 17644.91 | 1024.06 | 2103.13 | 415.81 | Upgrade
|
| Gross Margin | 25.82% | 15.85% | 6.90% | 7.64% | 8.05% | Upgrade
|
| Operating Margin | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% | Upgrade
|
| Profit Margin | 17.64% | 9.14% | 1.17% | 1.23% | 1.70% | Upgrade
|
| Free Cash Flow Margin | -32.98% | 36.50% | 5.46% | 20.54% | 2.58% | Upgrade
|
| EBITDA | 90,435 | 83,348 | 29,276 | 21,828 | 36,289 | Upgrade
|
| EBITDA Margin | 23.70% | 14.69% | 6.65% | 9.08% | 9.61% | Upgrade
|
| D&A For EBITDA | 9,725 | 12,836 | 15,686 | 17,004 | 16,958 | Upgrade
|
| EBIT | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 | Upgrade
|
| EBIT Margin | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% | Upgrade
|
| Effective Tax Rate | 20.27% | 20.28% | 15.28% | - | - | Upgrade
|
| Revenue as Reported | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.