Vicem But Son Cement JSC (HNX:BTS)
Vietnam
· Delayed Price · Currency is VND 5,000.00
-200.00 (-3.85%)
At close: Mar 9, 2026
Vicem But Son Cement JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 153,108 | 100,187 | 134,945 | 138,550 | 116,454 | Upgrade
|
| Short-Term Investments | - | - | - | 50,000 | 30,000 | Upgrade
|
| Cash & Short-Term Investments | 153,108 | 100,187 | 134,945 | 188,550 | 146,454 | Upgrade
|
| Cash Growth | 52.82% | -25.76% | -28.43% | 28.74% | -8.75% | Upgrade
|
| Accounts Receivable | 48,589 | 34,969 | 49,702 | 38,535 | 4,605 | Upgrade
|
| Other Receivables | 7,123 | 5,493 | 17,730 | 7,818 | 10,351 | Upgrade
|
| Receivables | 55,712 | 40,463 | 67,432 | 46,353 | 14,956 | Upgrade
|
| Inventory | 525,279 | 477,009 | 655,453 | 627,959 | 382,325 | Upgrade
|
| Prepaid Expenses | 12,555 | 12,435 | 10,491 | 8,683 | 1,883 | Upgrade
|
| Other Current Assets | 73,876 | 59,813 | 66,683 | 107,669 | 30,665 | Upgrade
|
| Total Current Assets | 820,530 | 689,907 | 935,004 | 979,213 | 576,284 | Upgrade
|
| Property, Plant & Equipment | 2,160,105 | 2,337,962 | 2,504,983 | 2,290,231 | 2,433,575 | Upgrade
|
| Other Intangible Assets | 10,899 | 12,221 | 13,664 | 11,100 | 10,284 | Upgrade
|
| Other Long-Term Assets | 57,419 | 54,151 | 44,931 | 44,008 | 50,734 | Upgrade
|
| Total Assets | 3,048,954 | 3,094,240 | 3,498,582 | 3,324,553 | 3,070,876 | Upgrade
|
| Accounts Payable | 742,622 | 786,554 | 968,938 | 811,550 | 585,220 | Upgrade
|
| Accrued Expenses | 64,319 | 31,069 | 47,604 | 29,831 | 79,278 | Upgrade
|
| Short-Term Debt | 905,384 | 931,971 | 950,074 | 961,399 | 868,227 | Upgrade
|
| Current Portion of Long-Term Debt | 43,744 | 43,744 | 36,987 | 5,000 | 5,000 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | 7,760 | Upgrade
|
| Current Unearned Revenue | 40,789 | 29,435 | 22,670 | 45,041 | 45,749 | Upgrade
|
| Other Current Liabilities | 20,139 | 28,660 | 36,351 | 6,765 | 7,783 | Upgrade
|
| Total Current Liabilities | 1,816,998 | 1,851,433 | 2,062,623 | 1,859,586 | 1,599,017 | Upgrade
|
| Long-Term Debt | 120,145 | 163,889 | 156,497 | 33,068 | 14,510 | Upgrade
|
| Other Long-Term Liabilities | 13,805 | 12,510 | 11,260 | 10,040 | 9,184 | Upgrade
|
| Total Liabilities | 1,950,948 | 2,027,833 | 2,230,379 | 1,902,694 | 1,622,711 | Upgrade
|
| Common Stock | 1,235,599 | 1,235,599 | 1,235,599 | 1,235,599 | 1,235,599 | Upgrade
|
| Retained Earnings | -137,592 | -169,191 | 32,604 | 186,260 | 212,567 | Upgrade
|
| Shareholders' Equity | 1,098,007 | 1,066,407 | 1,268,202 | 1,421,859 | 1,448,165 | Upgrade
|
| Total Liabilities & Equity | 3,048,954 | 3,094,240 | 3,498,582 | 3,324,553 | 3,070,876 | Upgrade
|
| Total Debt | 1,069,273 | 1,139,604 | 1,143,557 | 999,467 | 887,737 | Upgrade
|
| Net Cash (Debt) | -916,165 | -1,039,417 | -1,008,613 | -810,917 | -741,283 | Upgrade
|
| Net Cash Per Share | -7414.75 | -8412.25 | -8162.95 | -6562.95 | -5999.38 | Upgrade
|
| Filing Date Shares Outstanding | 123.56 | 123.56 | 123.56 | 123.56 | 123.56 | Upgrade
|
| Total Common Shares Outstanding | 123.56 | 123.56 | 123.56 | 123.56 | 123.56 | Upgrade
|
| Working Capital | -996,467 | -1,161,526 | -1,127,619 | -880,373 | -1,022,733 | Upgrade
|
| Book Value Per Share | 8886.43 | 8630.69 | 10263.87 | 11507.45 | 11720.35 | Upgrade
|
| Tangible Book Value | 1,087,107 | 1,054,187 | 1,254,538 | 1,410,759 | 1,437,882 | Upgrade
|
| Tangible Book Value Per Share | 8798.22 | 8531.79 | 10153.28 | 11417.61 | 11637.13 | Upgrade
|
| Buildings | 1,771,914 | 1,777,826 | 1,702,767 | 1,698,391 | 1,693,727 | Upgrade
|
| Machinery | 5,540,502 | 5,526,267 | 5,163,616 | 5,129,523 | 5,097,503 | Upgrade
|
| Construction In Progress | 172,103 | 117,872 | 487,560 | 100,902 | 93,002 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.