HNX:DAD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018	2017 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2016
Market Capitalization	72,218	84,797	-	-	-	-	Upgrade
Enterprise Value	59,209	14,316	-	-	-	-	Upgrade
Last Close Price	15500.00	16763.16	17722.05	16605.21	12065.36	8978.87	Upgrade
PE Ratio	8.68	10.15	-	-	-	-	Upgrade
PS Ratio	0.18	0.21	-	-	-	-	Upgrade
PB Ratio	0.81	0.88	-	-	-	-	Upgrade
P/TBV Ratio	0.89	0.96	-	-	-	-	Upgrade
EV/Sales Ratio	0.15	0.04	-	-	-	-	Upgrade
EV/EBITDA Ratio	4.26	1.09	-	-	-	-	Upgrade
EV/EBIT Ratio	4.77	1.24	-	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	0.12	-	Upgrade
Debt / FCF Ratio	-	-	-	-	2.09	-	Upgrade
Net Debt / Equity Ratio	-0.14	-0.28	-0.87	-0.74	-0.25	-0.22	Upgrade
Net Debt / EBITDA Ratio	-0.93	-2.09	-5.98	-3.87	-	-	Upgrade
Net Debt / FCF Ratio	0.59	0.54	-4.48	-9.15	-4.31	-1.59	Upgrade
Asset Turnover	2.62	2.24	3.03	-	1.67	1.45	Upgrade
Inventory Turnover	9.51	13.06	17.26	-	3.82	3.96	Upgrade
Quick Ratio	1.62	1.47	1.74	1.61	1.30	2.11	Upgrade
Current Ratio	2.06	1.80	2.12	2.07	2.82	4.29	Upgrade
Return on Equity (ROE)	11.58%	10.79%	11.67%	-	16.39%	16.07%	Upgrade
Return on Assets (ROA)	5.15%	4.09%	4.68%	-	11.41%	8.63%	Upgrade
Return on Invested Capital (ROIC)	13.17%	21.87%	47.51%	29.37%	21.61%	15.89%	Upgrade
Return on Capital Employed (ROCE)	13.90%	12.00%	12.70%	17.30%	22.50%	16.40%	Upgrade
Earnings Yield	11.52%	12.32%	-	-	-	-	Upgrade
FCF Yield	-30.46%	-59.89%	-	-	-	-	Upgrade
Dividend Yield	12.90%	-	11.29%	-	-	-	Upgrade
Payout Ratio	89.40%	89.22%	81.74%	49.51%	52.30%	65.02%	Upgrade
Buyback Yield / Dilution	-19.99%	-	-	18.91%	0.54%	0.82%	Upgrade
Total Shareholder Return	-7.17%	-	11.29%	18.91%	0.54%	0.82%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.