Hai Phong Electrical Mechanical JSC (HNX:DHP)
Vietnam
· Delayed Price · Currency is VND 11,200
0.00 (0.00%)
At close: Apr 22, 2026
HNX:DHP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 229,344 | 229,793 | 237,782 | 228,930 | 263,224 | 261,825 | Upgrade
|
| Revenue Growth (YoY) | -1.34% | -3.36% | 3.87% | -13.03% | 0.53% | -1.76% | Upgrade
|
| Cost of Revenue | 196,397 | 197,312 | 202,717 | 192,120 | 224,221 | 226,744 | Upgrade
|
| Gross Profit | 32,947 | 32,481 | 35,066 | 36,810 | 39,003 | 35,081 | Upgrade
|
| Selling, General & Admin | 18,135 | 17,835 | 18,438 | 19,504 | 21,113 | 18,780 | Upgrade
|
| Operating Expenses | 18,135 | 17,835 | 18,438 | 19,504 | 21,113 | 18,780 | Upgrade
|
| Operating Income | 14,812 | 14,646 | 16,628 | 17,307 | 17,890 | 16,301 | Upgrade
|
| Interest Expense | -266.72 | -188.47 | -162.3 | -1,760 | -683.36 | -238.97 | Upgrade
|
| Interest & Investment Income | 2,451 | 2,565 | 2,068 | 2,467 | 2,878 | 2,224 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.66 | -11.66 | -14.69 | -5.27 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,171 | -899.64 | -2,364 | -2,313 | -2,819 | -2,966 | Upgrade
|
| EBT Excluding Unusual Items | 15,813 | 16,112 | 16,155 | 15,696 | 17,266 | 15,320 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 10 | 50.7 | - | - | - | Upgrade
|
| Pretax Income | 15,823 | 16,122 | 16,206 | 15,696 | 17,266 | 15,320 | Upgrade
|
| Income Tax Expense | 2,935 | 2,994 | 3,001 | 2,939 | 3,373 | 2,944 | Upgrade
|
| Net Income | 12,889 | 13,127 | 13,205 | 12,757 | 13,893 | 12,376 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 528.19 | 510.27 | - | - | Upgrade
|
| Net Income to Common | 12,889 | 13,127 | 12,677 | 12,246 | 13,893 | 12,376 | Upgrade
|
| Net Income Growth | -1.22% | -0.59% | 3.51% | -8.18% | 12.26% | 4.87% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 1357.82 | 1382.95 | 1335.47 | 1290.15 | 1463.60 | 1303.78 | Upgrade
|
| EPS (Diluted) | 1357.82 | 1382.95 | 1335.47 | 1290.15 | 1463.60 | 1303.78 | Upgrade
|
| EPS Growth | - | 3.56% | 3.51% | -11.85% | 12.26% | 4.87% | Upgrade
|
| Free Cash Flow | 19,207 | 4,581 | 21,768 | 4,927 | 10,602 | 3,119 | Upgrade
|
| Free Cash Flow Per Share | 2023.43 | 482.63 | 2293.28 | 519.03 | 1116.94 | 328.59 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 1000.000 | 1000.000 | - | Upgrade
|
| Gross Margin | 14.37% | 14.13% | 14.75% | 16.08% | 14.82% | 13.40% | Upgrade
|
| Operating Margin | 6.46% | 6.37% | 6.99% | 7.56% | 6.80% | 6.23% | Upgrade
|
| Profit Margin | 5.62% | 5.71% | 5.33% | 5.35% | 5.28% | 4.73% | Upgrade
|
| Free Cash Flow Margin | 8.38% | 1.99% | 9.16% | 2.15% | 4.03% | 1.19% | Upgrade
|
| EBITDA | 19,835 | 19,884 | 22,258 | 22,881 | - | - | Upgrade
|
| EBITDA Margin | 8.65% | 8.65% | 9.36% | 9.99% | - | - | Upgrade
|
| D&A For EBITDA | 5,024 | 5,238 | 5,629 | 5,575 | - | - | Upgrade
|
| EBIT | 14,812 | 14,646 | 16,628 | 17,307 | 17,890 | 16,301 | Upgrade
|
| EBIT Margin | 6.46% | 6.37% | 6.99% | 7.56% | 6.80% | 6.23% | Upgrade
|
| Effective Tax Rate | 18.55% | 18.57% | 18.52% | 18.73% | 19.54% | 19.22% | Upgrade
|
| Revenue as Reported | 229,344 | 229,793 | 237,782 | 228,930 | 263,224 | 261,825 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.