Skip to main content
Haiphong Electricity Water Machine Assembly JSC (HNX:DNC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
55,100
-6,000 (-9.82%)
At close: Apr 28, 2026

HNX:DNC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2025 FY 2024 FY 2023
Period Ending
 Mar '26 Dec '25 Dec '24 Dec '23
Revenue
1,170,8591,132,865937,409802,483
Revenue Growth (YoY)
21.72%20.85%16.81%-
Selling, General & Admin
2,9486,5058,2299,694
Depreciation & Amortization
1,4311,2081,484831.79
Other Operating Expenses
1,099,1251,056,890874,116744,398
Total Operating Expenses
1,103,5041,064,604883,829754,925
Operating Income
67,35568,26253,58047,558
Interest Expense
-404.88-371.62-512.87-751.29
Interest Income
115.19210.2757.8195.66
Net Interest Expense
-289.69-161.35-455.06-555.63
Other Non-Operating Income (Expenses)
-172.791,220-1,5291,073
EBT Excluding Unusual Items
66,89369,32051,59648,076
Gain (Loss) on Sale of Investments
979.08781.351,598-
Pretax Income
67,87270,10253,19448,076
Income Tax Expense
14,06114,52311,05410,682
Net Income
53,81155,57942,14137,394
Preferred Dividends & Other Adjustments
-90.91-90.91-1,998-4,571
Net Income to Common
53,90255,67044,13941,965
Net Income Growth
24.13%31.89%12.69%-
Shares Outstanding (Basic)
10101010
Shares Outstanding (Diluted)
10101010
Shares Change (YoY)
-4.76%---
EPS (Basic)
5371.125547.734398.614181.98
EPS (Diluted)
5371.125547.734398.614181.98
EPS Growth
24.79%26.13%5.18%-
Free Cash Flow
-16,37051,04416,05526,418
Free Cash Flow Per Share
-1631.195086.721600.002632.64
Dividend Per Share
2500.0002500.0002000.000-
Dividend Growth
25.00%25.00%--
Profit Margin
4.60%4.91%4.71%5.23%
Free Cash Flow Margin
-1.40%4.51%1.71%3.29%
EBITDA
74,69077,69561,99554,732
EBITDA Margin
6.38%6.86%6.61%6.82%
D&A For EBITDA
7,3359,4338,4157,174
EBIT
67,35568,26253,58047,558
EBIT Margin
5.75%6.03%5.72%5.93%
Effective Tax Rate
20.72%20.72%20.78%22.22%
Revenue as Reported
1,170,8591,132,865937,409802,483
Source: S&P Capital IQ. Utility template. Financial Sources.