HNX:DST Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	293,193	180,426	125,654	138,542	393,072	90,213	Upgrade
Market Cap Growth	203.33%	43.59%	-9.30%	-64.75%	335.71%	250.00%	Upgrade
Enterprise Value	288,636	190,895	135,302	45,385	359,915	90,917	Upgrade
Last Close Price	9100.00	5600.00	3900.00	4300.00	12200.00	2800.00	Upgrade
PE Ratio	152.35	101.60	81.39	4.34	8.74	24.34	Upgrade
PS Ratio	4.85	2.96	2.34	2.78	10.21	2.77	Upgrade
PB Ratio	0.73	0.45	0.32	0.35	1.09	0.28	Upgrade
P/TBV Ratio	0.73	0.45	0.32	0.35	1.09	0.29	Upgrade
P/FCF Ratio	7.59	4.53	-	1.37	15105.58	-	Upgrade
P/OCF Ratio	7.59	4.53	-	1.37	15105.58	-	Upgrade
EV/Sales Ratio	4.77	3.13	2.52	0.91	9.35	2.79	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	83.79	Upgrade
EV/EBIT Ratio	-	-	-	-	-	96.95	Upgrade
EV/FCF Ratio	7.48	4.80	-	0.45	13831.38	-	Upgrade
Debt / Equity Ratio	-	-	0.03	-	0	0.02	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	4.26	Upgrade
Debt / FCF Ratio	-	-	-	-	1.79	-	Upgrade
Asset Turnover	0.14	0.15	0.13	0.13	0.11	0.08	Upgrade
Inventory Turnover	-	-	15.98	32.61	35.09	23.90	Upgrade
Quick Ratio	5.89	2.72	0.34	0.54	12.70	3.98	Upgrade
Current Ratio	6.07	2.85	2.23	1.58	12.90	6.97	Upgrade
Return on Equity (ROE)	0.48%	0.45%	0.39%	8.45%	13.27%	1.10%	Upgrade
Return on Assets (ROA)	-0.68%	-0.69%	-0.59%	-0.24%	-0.32%	0.14%	Upgrade
Return on Capital (ROIC)	-0.72%	-0.70%	-0.61%	-0.25%	-0.34%	0.17%	Upgrade
Return on Capital Employed (ROCE)	-1.20%	-1.10%	-1.00%	-0.40%	-0.50%	0.30%	Upgrade
Earnings Yield	0.66%	0.98%	1.23%	23.05%	11.45%	4.11%	Upgrade
FCF Yield	13.17%	22.06%	-23.22%	72.79%	0.01%	-106.15%	Upgrade
Buyback Yield / Dilution	-0.02%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.