IDJ Vietnam Investment JSC (HNX:IDJ)
Vietnam
· Delayed Price · Currency is VND 3,700.00
-400.00 (-9.76%)
At close: Mar 9, 2026
HNX:IDJ Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Other Revenue | 1,058,640 | 717,585 | 864,062 | 817,122 | 891,499 | Upgrade
|
| Total Revenue | 1,058,640 | 717,585 | 864,062 | 817,122 | 891,499 | Upgrade
|
| Revenue Growth (YoY | 47.53% | -16.95% | 5.75% | -8.34% | 117.35% | Upgrade
|
| Property Expenses | 780,700 | 466,326 | 578,888 | 558,613 | 593,597 | Upgrade
|
| Selling, General & Administrative | 256,891 | 135,556 | 186,812 | 139,263 | 79,246 | Upgrade
|
| Total Operating Expenses | 1,037,592 | 601,882 | 765,700 | 697,876 | 672,844 | Upgrade
|
| Operating Income | 21,048 | 115,703 | 98,362 | 119,245 | 218,656 | Upgrade
|
| Interest Expense | -21,591 | -15,629 | -15,769 | -16,117 | -5,761 | Upgrade
|
| Interest & Investment Income | - | 6,041 | 49,376 | 65,963 | 18,975 | Upgrade
|
| Other Non-Operating Income | -103,634 | 11,360 | 13,275 | 11,798 | 21,886 | Upgrade
|
| EBT Excluding Unusual Items | -104,176 | 117,475 | 145,243 | 180,889 | 253,755 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -7,185 | - | - | Upgrade
|
| Other Unusual Items | - | 3,404 | 3,413 | - | - | Upgrade
|
| Pretax Income | -104,176 | 120,879 | 141,471 | 180,889 | 253,755 | Upgrade
|
| Income Tax Expense | 11.01 | 25,284 | 32,062 | 33,376 | 51,047 | Upgrade
|
| Earnings From Continuing Operations | -104,187 | 95,594 | 109,409 | 147,513 | 202,708 | Upgrade
|
| Minority Interest in Earnings | -9.06 | 10.42 | -13.55 | -17.81 | -84.22 | Upgrade
|
| Net Income | -104,196 | 95,605 | 109,395 | 147,495 | 202,624 | Upgrade
|
| Net Income to Common | -104,196 | 95,605 | 109,395 | 147,495 | 202,624 | Upgrade
|
| Net Income Growth | - | -12.61% | -25.83% | -27.21% | 157.27% | Upgrade
|
| Basic Shares Outstanding | 173 | 173 | 173 | 174 | 83 | Upgrade
|
| Diluted Shares Outstanding | 173 | 173 | 173 | 174 | 83 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | -0.02% | 108.94% | 104.95% | Upgrade
|
| EPS (Basic) | -601.00 | 551.07 | 630.56 | 850.00 | 2439.82 | Upgrade
|
| EPS (Diluted) | -601.00 | 551.00 | 630.56 | 850.00 | 2439.82 | Upgrade
|
| EPS Growth | - | -12.62% | -25.82% | -65.16% | 25.53% | Upgrade
|
| Operating Margin | 1.99% | 16.12% | 11.38% | 14.59% | 24.53% | Upgrade
|
| Profit Margin | -9.84% | 13.32% | 12.66% | 18.05% | 22.73% | Upgrade
|
| EBITDA | 27,610 | 122,288 | 102,853 | 123,786 | 222,522 | Upgrade
|
| EBITDA Margin | 2.61% | 17.04% | 11.90% | 15.15% | 24.96% | Upgrade
|
| D&A For Ebitda | 6,562 | 6,585 | 4,492 | 4,541 | 3,866 | Upgrade
|
| EBIT | 21,048 | 115,703 | 98,362 | 119,245 | 218,656 | Upgrade
|
| EBIT Margin | 1.99% | 16.12% | 11.38% | 14.59% | 24.53% | Upgrade
|
| Effective Tax Rate | - | 20.92% | 22.66% | 18.45% | 20.12% | Upgrade
|
| Revenue as Reported | 1,058,640 | 717,532 | 862,044 | 816,873 | 893,403 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.