HNX:IDJ Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	641,914	867,451	1,023,592	1,092,988	1,335,874	3,653,595	Upgrade
Market Cap Growth	-35.09%	-15.25%	-6.35%	-18.18%	-63.44%	-	Upgrade
Enterprise Value	1,043,649	1,033,231	1,111,562	1,046,686	1,572,435	3,875,599	Upgrade
Last Close Price	3700.00	5000.00	5900.00	6300.00	7700.00	28082.70	Upgrade
PE Ratio	-	-	10.71	9.99	9.06	18.03	Upgrade
PS Ratio	0.61	0.82	1.43	1.26	1.64	4.10	Upgrade
PB Ratio	0.32	0.44	0.49	0.53	0.69	3.70	Upgrade
P/OCF Ratio	5.48	7.40	-	9.66	-	-	Upgrade
EV/Sales Ratio	0.99	0.98	1.55	1.21	1.92	4.35	Upgrade
EV/EBITDA Ratio	37.80	37.42	9.09	10.18	12.70	17.42	Upgrade
EV/EBIT Ratio	49.58	49.09	9.61	10.64	13.19	17.73	Upgrade
Debt / Equity Ratio	0.19	0.19	0.08	0.05	0.10	0.40	Upgrade
Debt / EBITDA Ratio	13.99	13.99	1.35	1.06	1.61	1.77	Upgrade
Net Debt / Equity Ratio	0.18	0.18	0.02	0.01	-0.01	0.37	Upgrade
Net Debt / EBITDA Ratio	13.25	13.25	0.41	0.14	-0.15	1.63	Upgrade
Asset Turnover	0.28	0.28	0.16	0.18	0.20	0.30	Upgrade
Inventory Turnover	0.73	0.73	0.30	0.33	0.35	0.43	Upgrade
Quick Ratio	0.35	0.35	0.53	0.43	0.54	0.34	Upgrade
Current Ratio	1.40	1.40	1.37	1.23	1.27	1.16	Upgrade
Return on Equity (ROE)	-5.09%	-5.09%	4.61%	5.47%	10.06%	29.10%	Upgrade
Return on Assets (ROA)	0.35%	0.35%	1.63%	1.31%	1.82%	4.62%	Upgrade
Return on Invested Capital (ROIC)	0.90%	0.91%	4.14%	3.53%	5.51%	15.11%	Upgrade
Earnings Yield	-16.23%	-12.01%	9.34%	10.01%	11.04%	5.55%	Upgrade
Payout Ratio	-	-	-	0.01%	0.00%	0.22%	Upgrade
Buyback Yield / Dilution	0.07%	0.07%	-	0.02%	-108.94%	-104.95%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.