Vinacomin - Minerals Holding Corporation (HNX:KSV)
Vietnam
· Delayed Price · Currency is VND 150,000
-4,200 (-2.72%)
At close: Apr 28, 2026
HNX:KSV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 14,553,990 | 13,252,786 | 11,918,107 | 12,250,907 | 7,991,139 | Upgrade
|
| Revenue Growth (YoY) | 9.82% | 11.20% | -2.72% | 53.31% | 29.66% | Upgrade
|
| Cost of Revenue | 10,999,084 | 10,672,404 | 10,761,912 | 11,120,205 | 5,990,092 | Upgrade
|
| Gross Profit | 3,554,906 | 2,580,382 | 1,156,195 | 1,130,701 | 2,001,047 | Upgrade
|
| Selling, General & Admin | 893,795 | 698,596 | 492,561 | 498,930 | 513,453 | Upgrade
|
| Operating Expenses | 893,795 | 698,596 | 492,561 | 498,930 | 513,453 | Upgrade
|
| Operating Income | 2,661,111 | 1,881,786 | 663,634 | 631,771 | 1,487,594 | Upgrade
|
| Interest Expense | -175,614 | -242,091 | -337,287 | -299,474 | -194,428 | Upgrade
|
| Interest & Investment Income | 19,960 | 14,055 | 9,534 | 5,975 | 5,256 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,995 | -14,005 | -20,889 | -27,182 | 8,317 | Upgrade
|
| Other Non Operating Income (Expenses) | -44,903 | -20,234 | -43,551 | -66,928 | -3,691 | Upgrade
|
| EBT Excluding Unusual Items | 2,454,559 | 1,619,512 | 271,441 | 244,162 | 1,303,048 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,355 | 489.35 | - | - | - | Upgrade
|
| Other Unusual Items | -4,169 | -51,272 | - | - | - | Upgrade
|
| Pretax Income | 2,453,745 | 1,568,729 | 271,441 | 244,162 | 1,303,048 | Upgrade
|
| Income Tax Expense | 545,359 | 347,111 | 81,898 | 49,813 | 218,652 | Upgrade
|
| Earnings From Continuing Operations | 1,908,386 | 1,221,618 | 189,543 | 194,350 | 1,084,395 | Upgrade
|
| Minority Interest in Earnings | 61,861 | 56,558 | -26,036 | -97,848 | -250,572 | Upgrade
|
| Net Income | 1,970,247 | 1,278,175 | 163,507 | 96,502 | 833,823 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 480,317 | -51,094 | 41,472 | 252,000 | Upgrade
|
| Net Income to Common | 1,970,247 | 797,859 | 214,601 | 55,030 | 581,823 | Upgrade
|
| Net Income Growth | 54.14% | 681.73% | 69.43% | -88.43% | 431.48% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | 9851.24 | 3989.29 | 1073.00 | 275.15 | 2909.11 | Upgrade
|
| EPS (Diluted) | 9851.24 | 3989.29 | 1073.00 | 275.15 | 2909.11 | Upgrade
|
| EPS Growth | 146.94% | 271.79% | 289.97% | -90.54% | 400.07% | Upgrade
|
| Free Cash Flow | 2,035,343 | 980,106 | 64,108 | 199,550 | -314,079 | Upgrade
|
| Free Cash Flow Per Share | 10176.72 | 4900.53 | 320.54 | 997.75 | -1570.39 | Upgrade
|
| Dividend Per Share | - | 1500.000 | 500.000 | 1200.000 | - | Upgrade
|
| Dividend Growth | - | 200.00% | -58.33% | - | - | Upgrade
|
| Gross Margin | 24.43% | 19.47% | 9.70% | 9.23% | 25.04% | Upgrade
|
| Operating Margin | 18.28% | 14.20% | 5.57% | 5.16% | 18.62% | Upgrade
|
| Profit Margin | 13.54% | 6.02% | 1.80% | 0.45% | 7.28% | Upgrade
|
| Free Cash Flow Margin | 13.98% | 7.40% | 0.54% | 1.63% | -3.93% | Upgrade
|
| EBITDA | 3,867,617 | 3,123,286 | 1,674,255 | 1,405,678 | 2,131,368 | Upgrade
|
| EBITDA Margin | 26.57% | 23.57% | 14.05% | 11.47% | 26.67% | Upgrade
|
| D&A For EBITDA | 1,206,506 | 1,241,500 | 1,010,621 | 773,906 | 643,774 | Upgrade
|
| EBIT | 2,661,111 | 1,881,786 | 663,634 | 631,771 | 1,487,594 | Upgrade
|
| EBIT Margin | 18.28% | 14.20% | 5.57% | 5.16% | 18.62% | Upgrade
|
| Effective Tax Rate | 22.23% | 22.13% | 30.17% | 20.40% | 16.78% | Upgrade
|
| Revenue as Reported | 14,553,990 | 13,252,786 | 11,918,107 | 12,250,907 | 7,991,139 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.