MST Investment JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	920,194	749,788	532,030	463,626	272,563
Market Cap Growth	142.14%	40.93%	14.75%	70.10%	-
Enterprise Value	972,827	633,556	736,540	1,177,495	986,432
Last Close Price	8100.00	6600.00	6363.64	5545.45	3305.79
PE Ratio	31.82	32.90	31.04	6.79	7.44
PS Ratio	0.60	0.50	0.42	0.38	0.79
PB Ratio	0.78	0.64	0.63	0.56	0.36
P/TBV Ratio	0.78	0.64	0.63	0.56	0.36
P/FCF Ratio	-	2.10	-	8.52	1.50
P/OCF Ratio	-	2.10	-	8.52	1.47
EV/Sales Ratio	0.63	0.42	0.58	0.98	2.87
EV/EBITDA Ratio	202.04	52.32	32.64	-	48.04
EV/EBIT Ratio	209.38	53.06	32.89	-	49.29
EV/FCF Ratio	-	1.77	-	21.65	5.43
Debt / Equity Ratio	0.56	0.42	0.36	0.15	0.25
Debt / EBITDA Ratio	137.95	40.39	13.37	-	9.37
Debt / FCF Ratio	-	1.37	-	2.29	1.06
Net Debt / Equity Ratio	0.05	-0.13	0.32	0.15	0.25
Net Debt / EBITDA Ratio	10.93	-12.48	11.85	-4.84	9.31
Net Debt / FCF Ratio	-0.20	-0.42	-1.63	2.26	1.05
Asset Turnover	0.52	0.61	0.86	1.00	-
Inventory Turnover	16.98	28.62	325.85	89.86	-
Quick Ratio	1.77	2.01	0.44	0.59	0.38
Current Ratio	2.50	2.81	1.14	0.76	0.58
Return on Equity (ROE)	2.27%	2.26%	2.04%	8.56%	-
Return on Assets (ROA)	0.10%	0.30%	0.94%	-1.35%	-
Return on Invested Capital (ROIC)	0.33%	0.89%	1.65%	-2.05%	1.70%
Return on Capital Employed (ROCE)	0.20%	0.50%	2.30%	-2.70%	2.60%
Earnings Yield	2.50%	3.04%	3.22%	14.73%	13.44%
FCF Yield	-	47.70%	-30.74%	11.73%	66.60%
Buyback Yield / Dilution	-10.79%	2.96%	-6.31%	6.37%	-

Source: S&P Capital IQ. Standard template. Financial Sources.