Vinacomin - VietBac Mining Industry Holding Corporation (HNX:MVB)
Vietnam
· Delayed Price · Currency is VND 16,200
0.00 (0.00%)
At close: Apr 24, 2026
HNX:MVB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 |
| Revenue | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 | Upgrade
|
| Revenue Growth (YoY) | 4.49% | 7.88% | -10.82% | 11.14% | 1.40% | Upgrade
|
| Cost of Revenue | 4,659,506 | 4,510,763 | 4,045,044 | 4,668,549 | 4,041,083 | Upgrade
|
| Gross Profit | 844,756 | 757,205 | 838,261 | 807,100 | 885,795 | Upgrade
|
| Selling, General & Admin | 485,654 | 450,811 | 428,757 | 452,806 | 392,337 | Upgrade
|
| Operating Expenses | 485,654 | 450,811 | 428,757 | 452,806 | 392,337 | Upgrade
|
| Operating Income | 359,102 | 306,394 | 409,504 | 354,294 | 493,458 | Upgrade
|
| Interest Expense | -21,259 | -17,936 | -45,460 | -74,341 | -93,481 | Upgrade
|
| Interest & Investment Income | 19,470 | 11,447 | 25,449 | 11,680 | 9,316 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,121 | -1,423 | - | -674.98 | 213.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,841 | 39,271 | -7,034 | -11,312 | -1,469 | Upgrade
|
| EBT Excluding Unusual Items | 350,350 | 337,753 | 382,458 | 279,646 | 408,036 | Upgrade
|
| Gain (Loss) on Sale of Investments | 202.73 | -877 | - | - | 5,027 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 305.26 | 420.28 | Upgrade
|
| Pretax Income | 350,553 | 336,876 | 382,458 | 279,951 | 413,484 | Upgrade
|
| Income Tax Expense | 73,746 | 69,851 | 74,072 | 49,182 | 74,819 | Upgrade
|
| Earnings From Continuing Operations | 276,807 | 267,026 | 308,387 | 230,770 | 338,665 | Upgrade
|
| Minority Interest in Earnings | -49,459 | -41,950 | -49,965 | -56,729 | -50,828 | Upgrade
|
| Net Income | 227,348 | 225,076 | 258,422 | 174,040 | 287,837 | Upgrade
|
| Preferred Dividends & Other Adjustments | 30,085 | 32,650 | - | 41,166 | - | Upgrade
|
| Net Income to Common | 197,263 | 192,426 | 258,422 | 132,875 | 287,837 | Upgrade
|
| Net Income Growth | 1.01% | -12.90% | 48.48% | -39.53% | 4.20% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | 1878.69 | 1832.62 | 2461.00 | 1265.47 | 2741.31 | Upgrade
|
| EPS (Diluted) | 1878.69 | 1832.62 | 2461.00 | 1265.47 | 2741.31 | Upgrade
|
| EPS Growth | 2.51% | -25.53% | 94.47% | -53.84% | 4.20% | Upgrade
|
| Free Cash Flow | 87,167 | 88,234 | 628,839 | 524,356 | 601,272 | Upgrade
|
| Free Cash Flow Per Share | 830.16 | 840.32 | 5988.55 | 4993.87 | 5726.40 | Upgrade
|
| Dividend Per Share | - | - | - | 1000.000 | - | Upgrade
|
| Gross Margin | 15.35% | 14.37% | 17.17% | 14.74% | 17.98% | Upgrade
|
| Operating Margin | 6.52% | 5.82% | 8.39% | 6.47% | 10.02% | Upgrade
|
| Profit Margin | 3.58% | 3.65% | 5.29% | 2.43% | 5.84% | Upgrade
|
| Free Cash Flow Margin | 1.58% | 1.68% | 12.88% | 9.58% | 12.20% | Upgrade
|
| EBITDA | 627,214 | 533,840 | 749,126 | 762,060 | 832,288 | Upgrade
|
| EBITDA Margin | 11.39% | 10.13% | 15.34% | 13.92% | 16.89% | Upgrade
|
| D&A For EBITDA | 268,112 | 227,446 | 339,622 | 407,766 | 338,830 | Upgrade
|
| EBIT | 359,102 | 306,394 | 409,504 | 354,294 | 493,458 | Upgrade
|
| EBIT Margin | 6.52% | 5.82% | 8.39% | 6.47% | 10.02% | Upgrade
|
| Effective Tax Rate | 21.04% | 20.73% | 19.37% | 17.57% | 18.09% | Upgrade
|
| Revenue as Reported | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.