Nha Be Water Supply JSC (HNX:NBW)
Vietnam
· Delayed Price · Currency is VND 31,000
0.00 (0.00%)
At close: Apr 24, 2026
Nha Be Water Supply JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 916,470 | 914,942 | 906,054 | 888,862 | 853,430 | 748,628 | Upgrade
|
| Revenue Growth (YoY) | 0.88% | 0.98% | 1.93% | 4.15% | 14.00% | -0.09% | Upgrade
|
| Selling, General & Admin | 258,268 | 256,942 | 250,752 | 253,976 | 242,808 | 180,585 | Upgrade
|
| Other Operating Expenses | 620,737 | 616,430 | 618,000 | 605,025 | 585,762 | 547,422 | Upgrade
|
| Total Operating Expenses | 879,005 | 873,372 | 868,751 | 859,001 | 828,571 | 728,007 | Upgrade
|
| Operating Income | 37,465 | 41,570 | 37,302 | 29,862 | 24,859 | 20,621 | Upgrade
|
| Interest Income | 914.33 | 1,045 | 2,644 | 5,159 | 1,983 | 1,204 | Upgrade
|
| Net Interest Expense | 914.33 | 1,045 | 2,644 | 5,159 | 1,983 | 1,204 | Upgrade
|
| Other Non-Operating Income (Expenses) | -112.6 | -88.85 | 41.24 | -130.99 | 110.1 | 831.91 | Upgrade
|
| EBT Excluding Unusual Items | 38,266 | 42,526 | 39,987 | 34,890 | 26,952 | 22,657 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 24 | - | - | - | Upgrade
|
| Pretax Income | 38,266 | 42,526 | 40,011 | 34,890 | 26,952 | 22,657 | Upgrade
|
| Income Tax Expense | 9,812 | 10,666 | 9,704 | 8,017 | 6,196 | 4,369 | Upgrade
|
| Net Income | 28,454 | 31,860 | 30,307 | 26,872 | 20,756 | 18,287 | Upgrade
|
| Net Income to Common | 28,454 | 31,860 | 30,307 | 26,872 | 20,756 | 18,287 | Upgrade
|
| Net Income Growth | -19.10% | 5.12% | 12.78% | 29.47% | 13.50% | 11.92% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | - | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | - | 11 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.02% | Upgrade
|
| EPS (Basic) | 2610.47 | 2922.91 | 2780.49 | 2465.34 | - | 1678.00 | Upgrade
|
| EPS (Diluted) | 2610.47 | 2922.91 | 2780.49 | 2465.34 | - | 1678.00 | Upgrade
|
| EPS Growth | -19.10% | 5.12% | 12.78% | - | - | 11.94% | Upgrade
|
| Free Cash Flow | -7,144 | -6,428 | 551.13 | -4,971 | 58,189 | 5,181 | Upgrade
|
| Free Cash Flow Per Share | -655.41 | -589.73 | 50.56 | -456.09 | - | 475.40 | Upgrade
|
| Dividend Per Share | - | - | 1600.000 | - | - | - | Upgrade
|
| Profit Margin | 3.10% | 3.48% | 3.35% | 3.02% | 2.43% | 2.44% | Upgrade
|
| Free Cash Flow Margin | -0.78% | -0.70% | 0.06% | -0.56% | 6.82% | 0.69% | Upgrade
|
| EBITDA | 73,491 | 77,460 | 71,859 | 60,458 | 56,378 | 54,557 | Upgrade
|
| EBITDA Margin | 8.02% | 8.47% | 7.93% | 6.80% | 6.61% | 7.29% | Upgrade
|
| D&A For EBITDA | 36,026 | 35,891 | 34,557 | 30,596 | 31,518 | 33,936 | Upgrade
|
| EBIT | 37,465 | 41,570 | 37,302 | 29,862 | 24,859 | 20,621 | Upgrade
|
| EBIT Margin | 4.09% | 4.54% | 4.12% | 3.36% | 2.91% | 2.75% | Upgrade
|
| Effective Tax Rate | 25.64% | 25.08% | 24.25% | 22.98% | 22.99% | 19.29% | Upgrade
|
| Revenue as Reported | 916,470 | 914,942 | 906,054 | 888,862 | 853,430 | 748,628 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.