Net Detergent JSC (HNX:NET)
68,000
+200 (0.29%)
At close: Feb 27, 2026
Net Detergent JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 | Upgrade
|
| Revenue Growth (YoY) | -2.02% | -8.67% | 18.29% | 3.40% | 0.65% | Upgrade
|
| Cost of Revenue | 1,253,135 | 1,225,768 | 1,332,850 | 1,259,036 | 1,181,648 | Upgrade
|
| Gross Profit | 366,074 | 426,894 | 476,803 | 270,873 | 297,997 | Upgrade
|
| Selling, General & Admin | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 | Upgrade
|
| Operating Expenses | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 | Upgrade
|
| Operating Income | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 | Upgrade
|
| Interest Expense | -8,592 | -6,220 | -9,258 | -1,658 | -459.96 | Upgrade
|
| Interest & Investment Income | 21,432 | 12,917 | 18,007 | 5,458 | 4,661 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,639 | -518.84 | -124.67 | 913.87 | 1,034 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,015 | 398.72 | 1,831 | -429.05 | 2,956 | Upgrade
|
| EBT Excluding Unusual Items | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 | Upgrade
|
| Pretax Income | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 | Upgrade
|
| Income Tax Expense | 41,412 | 51,681 | 26,486 | 13,561 | 17,602 | Upgrade
|
| Net Income | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 | Upgrade
|
| Net Income to Common | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 | Upgrade
|
| Net Income Growth | -23.20% | 15.80% | 102.41% | -22.24% | -15.03% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 | Upgrade
|
| EPS (Diluted) | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 | Upgrade
|
| EPS Growth | -23.20% | 15.80% | 102.41% | -22.24% | -9.60% | Upgrade
|
| Free Cash Flow | 187,274 | 214,847 | 174,554 | 45,579 | 141,353 | Upgrade
|
| Free Cash Flow Per Share | 8361.05 | 9592.10 | 7793.15 | 2034.94 | 6310.87 | Upgrade
|
| Dividend Per Share | - | 6500.000 | - | 3500.000 | 5000.000 | Upgrade
|
| Dividend Growth | - | - | - | -30.00% | -16.67% | Upgrade
|
| Gross Margin | 22.61% | 25.83% | 26.35% | 17.71% | 20.14% | Upgrade
|
| Operating Margin | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% | Upgrade
|
| Profit Margin | 9.80% | 12.50% | 9.86% | 5.76% | 7.66% | Upgrade
|
| Free Cash Flow Margin | 11.57% | 13.00% | 9.65% | 2.98% | 9.55% | Upgrade
|
| EBITDA | 209,238 | 272,872 | 215,734 | 119,565 | 144,309 | Upgrade
|
| EBITDA Margin | 12.92% | 16.51% | 11.92% | 7.81% | 9.75% | Upgrade
|
| D&A For EBITDA | 21,607 | 21,143 | 21,268 | 22,132 | 21,534 | Upgrade
|
| EBIT | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 | Upgrade
|
| EBIT Margin | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% | Upgrade
|
| Effective Tax Rate | 20.70% | 20.01% | 12.93% | 13.33% | 13.44% | Upgrade
|
| Revenue as Reported | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.