Net Detergent JSC (HNX:NET)
Vietnam
· Delayed Price · Currency is VND 66,500
-500 (-0.75%)
At close: Apr 28, 2026
Net Detergent JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,668,491 | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 | Upgrade
|
| Revenue Growth (YoY) | -0.40% | -2.02% | -8.67% | 18.29% | 3.40% | 0.65% | Upgrade
|
| Cost of Revenue | 1,311,430 | 1,253,135 | 1,225,768 | 1,332,850 | 1,259,036 | 1,181,648 | Upgrade
|
| Gross Profit | 357,061 | 366,074 | 426,894 | 476,803 | 270,873 | 297,997 | Upgrade
|
| Selling, General & Admin | 189,521 | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 | Upgrade
|
| Operating Expenses | 189,521 | 178,444 | 175,164 | 282,337 | 173,441 | 175,222 | Upgrade
|
| Operating Income | 167,540 | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 | Upgrade
|
| Interest Expense | -8,407 | -8,592 | -6,220 | -9,258 | -1,658 | -459.96 | Upgrade
|
| Interest & Investment Income | 24,189 | 21,432 | 12,917 | 18,007 | 5,458 | 4,661 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,170 | 1,639 | -518.84 | -124.67 | 913.87 | 1,034 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,060 | -2,015 | 398.72 | 1,831 | -429.05 | 2,956 | Upgrade
|
| EBT Excluding Unusual Items | 183,432 | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 | Upgrade
|
| Pretax Income | 183,432 | 200,095 | 258,306 | 204,921 | 101,716 | 130,965 | Upgrade
|
| Income Tax Expense | 38,106 | 41,412 | 51,681 | 26,486 | 13,561 | 17,602 | Upgrade
|
| Net Income | 145,325 | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 | Upgrade
|
| Net Income to Common | 145,325 | 158,683 | 206,624 | 178,435 | 88,155 | 113,364 | Upgrade
|
| Net Income Growth | -31.52% | -23.20% | 15.80% | 102.41% | -22.24% | -15.03% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 6488.21 | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 | Upgrade
|
| EPS (Diluted) | 6488.21 | 7084.56 | 9224.97 | 7966.42 | 3935.78 | 5061.24 | Upgrade
|
| EPS Growth | -31.52% | -23.20% | 15.80% | 102.41% | -22.24% | -9.60% | Upgrade
|
| Free Cash Flow | 238,785 | 187,274 | 214,847 | 174,554 | 45,579 | 141,353 | Upgrade
|
| Free Cash Flow Per Share | 10660.84 | 8361.05 | 9592.10 | 7793.15 | 2034.94 | 6310.87 | Upgrade
|
| Dividend Per Share | - | - | 6500.000 | - | 3500.000 | 5000.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -30.00% | -16.67% | Upgrade
|
| Gross Margin | 21.40% | 22.61% | 25.83% | 26.35% | 17.71% | 20.14% | Upgrade
|
| Operating Margin | 10.04% | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% | Upgrade
|
| Profit Margin | 8.71% | 9.80% | 12.50% | 9.86% | 5.76% | 7.66% | Upgrade
|
| Free Cash Flow Margin | 14.31% | 11.57% | 13.00% | 9.65% | 2.98% | 9.55% | Upgrade
|
| EBITDA | 189,020 | 209,238 | 273,410 | 215,734 | 119,565 | 144,309 | Upgrade
|
| EBITDA Margin | 11.33% | 12.92% | 16.54% | 11.92% | 7.81% | 9.75% | Upgrade
|
| D&A For EBITDA | 21,480 | 21,607 | 21,681 | 21,268 | 22,132 | 21,534 | Upgrade
|
| EBIT | 167,540 | 187,630 | 251,729 | 194,466 | 97,432 | 122,775 | Upgrade
|
| EBIT Margin | 10.04% | 11.59% | 15.23% | 10.75% | 6.37% | 8.30% | Upgrade
|
| Effective Tax Rate | 20.77% | 20.70% | 20.01% | 12.93% | 13.33% | 13.44% | Upgrade
|
| Revenue as Reported | 1,668,491 | 1,619,209 | 1,652,662 | 1,809,653 | 1,529,909 | 1,479,645 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.