Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam
· Delayed Price · Currency is VND 65,000
+2,000 (3.17%)
At close: Apr 29, 2026
HNX:NFC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,302,798 | 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 | Upgrade
|
| Revenue Growth (YoY) | 19.82% | 35.65% | 25.85% | 4.04% | 25.53% | 28.61% | Upgrade
|
| Cost of Revenue | 951,720 | 910,529 | 762,003 | 621,769 | 594,741 | 487,282 | Upgrade
|
| Gross Profit | 351,078 | 329,807 | 152,378 | 104,781 | 103,560 | 68,994 | Upgrade
|
| Selling, General & Admin | 158,225 | 159,787 | 94,431 | 68,901 | 67,168 | 53,225 | Upgrade
|
| Operating Expenses | 158,225 | 159,787 | 94,431 | 68,901 | 67,168 | 53,225 | Upgrade
|
| Operating Income | 192,853 | 170,020 | 57,948 | 35,880 | 36,392 | 15,769 | Upgrade
|
| Interest Expense | - | - | -108.34 | -2,399 | -2,031 | -517.42 | Upgrade
|
| Interest & Investment Income | 7,751 | 7,627 | 1,399 | 56.84 | 128.9 | 298.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 46.62 | 53.96 | 24.28 | -0.97 | 68.25 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8,123 | -4,287 | 1,199 | 1,499 | 544.23 | 1,508 | Upgrade
|
| Pretax Income | 192,527 | 173,414 | 60,462 | 35,036 | 35,103 | 17,057 | Upgrade
|
| Income Tax Expense | 38,534 | 34,619 | 12,083 | 6,895 | 6,897 | 3,511 | Upgrade
|
| Net Income | 153,993 | 138,795 | 48,379 | 28,141 | 28,206 | 13,547 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4,668 | 3,001 | 2,775 | - | Upgrade
|
| Net Income to Common | 153,993 | 138,795 | 43,712 | 25,140 | 25,431 | 13,547 | Upgrade
|
| Net Income Growth | 100.57% | 186.89% | 71.92% | -0.23% | 108.22% | 47.78% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | -0.01% | 0.07% | Upgrade
|
| EPS (Basic) | 9788.99 | 8822.87 | 2778.65 | 1598.08 | 1616.62 | 861.00 | Upgrade
|
| EPS (Diluted) | 9788.99 | 8822.87 | 2778.65 | 1598.08 | 1616.62 | 861.00 | Upgrade
|
| EPS Growth | 113.56% | 217.52% | 73.87% | -1.15% | 87.76% | 47.68% | Upgrade
|
| Free Cash Flow | 90,897 | 23,806 | 135,511 | 65,513 | -57,175 | 28,157 | Upgrade
|
| Free Cash Flow Per Share | 5778.10 | 1513.28 | 8614.14 | 4164.53 | -3634.49 | 1789.63 | Upgrade
|
| Dividend Per Share | 5000.000 | 5000.000 | 2000.000 | 1600.000 | - | 800.000 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | 25.00% | - | - | 33.33% | Upgrade
|
| Gross Margin | 26.95% | 26.59% | 16.66% | 14.42% | 14.83% | 12.40% | Upgrade
|
| Operating Margin | 14.80% | 13.71% | 6.34% | 4.94% | 5.21% | 2.83% | Upgrade
|
| Profit Margin | 11.82% | 11.19% | 4.78% | 3.46% | 3.64% | 2.44% | Upgrade
|
| Free Cash Flow Margin | 6.98% | 1.92% | 14.82% | 9.02% | -8.19% | 5.06% | Upgrade
|
| EBITDA | 195,944 | 173,275 | 61,183 | 40,236 | 41,489 | 21,963 | Upgrade
|
| EBITDA Margin | 15.04% | 13.97% | 6.69% | 5.54% | 5.94% | 3.95% | Upgrade
|
| D&A For EBITDA | 3,091 | 3,256 | 3,236 | 4,356 | 5,096 | 6,195 | Upgrade
|
| EBIT | 192,853 | 170,020 | 57,948 | 35,880 | 36,392 | 15,769 | Upgrade
|
| EBIT Margin | 14.80% | 13.71% | 6.34% | 4.94% | 5.21% | 2.83% | Upgrade
|
| Effective Tax Rate | 20.02% | 19.96% | 19.98% | 19.68% | 19.65% | 20.58% | Upgrade
|
| Revenue as Reported | 1,302,798 | 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.