Song Hong Aluminium JSC (HNX:NSH)
Vietnam
· Delayed Price · Currency is VND 4,500.00
0.00 (0.00%)
At close: Dec 5, 2025
Song Hong Aluminium JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | 2,081 | 1,874 | 902.52 | 3,415 | 4,817 | 4,025 | Upgrade
|
| Depreciation & Amortization | 14,617 | 14,463 | 14,057 | 13,633 | 13,526 | 14,030 | Upgrade
|
| Other Operating Activities | -7,977 | -10,135 | 6,085 | 2,260 | -15,131 | 1,811 | Upgrade
|
| Change in Accounts Receivable | -60,677 | -72,197 | -34,247 | 23,700 | 17,472 | -27,082 | Upgrade
|
| Change in Inventory | 12,399 | 56,816 | -61,921 | -55,851 | -6,784 | -34,633 | Upgrade
|
| Change in Accounts Payable | 18,027 | 34,821 | 58,759 | 6,199 | 4,420 | 43,795 | Upgrade
|
| Change in Other Net Operating Assets | 6,498 | 6,691 | 1,523 | 5,072 | 670.42 | -18,366 | Upgrade
|
| Operating Cash Flow | -15,032 | 32,334 | -14,842 | -1,572 | 18,991 | -16,421 | Upgrade
|
| Capital Expenditures | -5,837 | -2,099 | -5,281 | -2,793 | - | - | Upgrade
|
| Investment in Securities | - | - | 1,484 | - | - | - | Upgrade
|
| Other Investing Activities | 32.85 | 32.85 | 7.71 | 99.32 | - | - | Upgrade
|
| Investing Cash Flow | -5,804 | -2,066 | -776.05 | -1,376 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 923,710 | 1,118,335 | 1,198,253 | 1,107,074 | 900,156 | Upgrade
|
| Long-Term Debt Repaid | - | -949,197 | -1,103,570 | -1,198,337 | -1,121,038 | -883,493 | Upgrade
|
| Net Debt Issued (Repaid) | 22,577 | -25,487 | 14,765 | -83.74 | -13,964 | 16,663 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -100 | Upgrade
|
| Common Dividends Paid | -191.8 | -191.8 | -220.8 | - | - | - | Upgrade
|
| Financing Cash Flow | 22,385 | -25,679 | 14,544 | -83.74 | -13,964 | 16,563 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.41 | 0.41 | -1.02 | 5.59 | - | - | Upgrade
|
| Net Cash Flow | 1,549 | 4,589 | -1,075 | -3,027 | 5,027 | 142.08 | Upgrade
|
| Free Cash Flow | -20,869 | 30,235 | -20,123 | -4,365 | 18,991 | -16,421 | Upgrade
|
| Free Cash Flow Margin | -1.77% | 2.99% | -1.88% | -0.40% | 1.83% | -1.91% | Upgrade
|
| Free Cash Flow Per Share | -1008.50 | 1461.10 | -972.42 | -210.95 | - | - | Upgrade
|
| Cash Interest Paid | 29,607 | 34,161 | 40,494 | 34,787 | 17,020 | 36,735 | Upgrade
|
| Cash Income Tax Paid | 741.7 | 1,610 | 869.79 | 1,281 | 436.35 | - | Upgrade
|
| Levered Free Cash Flow | - | 27,479 | -7,269 | -5,569 | 27,382 | -13,948 | Upgrade
|
| Unlevered Free Cash Flow | - | 48,540 | 18,250 | 15,914 | 37,262 | 9,497 | Upgrade
|
| Change in Working Capital | -23,754 | 26,132 | -35,886 | -20,880 | 15,779 | -36,287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.