Tien Phong Plastic JSC (HNX:NTP)
Vietnam
· Delayed Price · Currency is VND 59,200
+100 (0.17%)
At close: Apr 28, 2026
Tien Phong Plastic JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 6,959,896 | 6,750,825 | 5,656,564 | 5,175,863 | 5,685,112 | 4,823,525 | Upgrade
|
| Revenue Growth (YoY) | 16.45% | 19.35% | 9.29% | -8.96% | 17.86% | 7.52% | Upgrade
|
| Cost of Revenue | 4,783,552 | 4,658,205 | 3,886,615 | 3,619,645 | 4,294,534 | 3,682,609 | Upgrade
|
| Gross Profit | 2,176,344 | 2,092,620 | 1,769,949 | 1,556,218 | 1,390,578 | 1,140,915 | Upgrade
|
| Selling, General & Admin | 965,107 | 935,258 | 860,051 | 822,462 | 774,746 | 574,617 | Upgrade
|
| Operating Expenses | 965,107 | 935,258 | 860,051 | 822,462 | 774,746 | 574,617 | Upgrade
|
| Operating Income | 1,211,237 | 1,157,362 | 909,898 | 733,755 | 615,832 | 566,298 | Upgrade
|
| Interest Expense | -80,324 | -80,324 | -48,946 | -90,108 | -78,639 | -41,404 | Upgrade
|
| Interest & Investment Income | 165,877 | 165,877 | 89,702 | 62,900 | 55,385 | 42,159 | Upgrade
|
| Earnings From Equity Investments | 39,185 | 44,228 | 22,789 | 14,883 | 24,384 | 22,574 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,446 | 1,446 | -593.99 | -687.01 | -3,451 | 1,284 | Upgrade
|
| Other Non Operating Income (Expenses) | -92,106 | -92,421 | -84,399 | -61,461 | -49,032 | -39,876 | Upgrade
|
| Pretax Income | 1,245,315 | 1,196,168 | 888,450 | 659,282 | 564,480 | 551,035 | Upgrade
|
| Income Tax Expense | 209,960 | 203,302 | 152,791 | 99,868 | 84,940 | 83,275 | Upgrade
|
| Net Income | 1,035,355 | 992,866 | 735,660 | 559,415 | 479,540 | 467,760 | Upgrade
|
| Preferred Dividends & Other Adjustments | 99,287 | 99,287 | 71,109 | 55,209 | 45,582 | 44,174 | Upgrade
|
| Net Income to Common | 936,068 | 893,579 | 664,551 | 504,205 | 433,958 | 423,586 | Upgrade
|
| Net Income Growth | 23.47% | 34.96% | 31.50% | 16.66% | 2.52% | 4.60% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5472.48 | 5224.44 | 3885.39 | 2947.90 | 2537.18 | 2476.54 | Upgrade
|
| EPS (Diluted) | 5472.48 | 5224.44 | 3885.39 | 2947.90 | 2537.18 | 2476.54 | Upgrade
|
| EPS Growth | 21.96% | 34.46% | 31.80% | 16.19% | 2.45% | 6.16% | Upgrade
|
| Free Cash Flow | 968,597 | 563,187 | 1,907,760 | 1,045,723 | -223,255 | 222,889 | Upgrade
|
| Free Cash Flow Per Share | 5662.65 | 3292.75 | 11154.00 | 6113.95 | -1305.28 | 1303.14 | Upgrade
|
| Dividend Per Share | - | - | 2083.333 | 1893.939 | 1515.151 | 1721.763 | Upgrade
|
| Dividend Growth | - | - | 10.00% | 25.00% | -12.00% | - | Upgrade
|
| Gross Margin | 31.27% | 31.00% | 31.29% | 30.07% | 24.46% | 23.65% | Upgrade
|
| Operating Margin | 17.40% | 17.14% | 16.09% | 14.18% | 10.83% | 11.74% | Upgrade
|
| Profit Margin | 13.45% | 13.24% | 11.75% | 9.74% | 7.63% | 8.78% | Upgrade
|
| Free Cash Flow Margin | 13.92% | 8.34% | 33.73% | 20.20% | -3.93% | 4.62% | Upgrade
|
| EBITDA | 1,359,880 | 1,306,794 | 1,062,805 | 892,723 | 774,396 | 719,421 | Upgrade
|
| EBITDA Margin | 19.54% | 19.36% | 18.79% | 17.25% | 13.62% | 14.92% | Upgrade
|
| D&A For EBITDA | 148,642 | 149,432 | 152,907 | 158,968 | 158,564 | 153,123 | Upgrade
|
| EBIT | 1,211,237 | 1,157,362 | 909,898 | 733,755 | 615,832 | 566,298 | Upgrade
|
| EBIT Margin | 17.40% | 17.14% | 16.09% | 14.18% | 10.83% | 11.74% | Upgrade
|
| Effective Tax Rate | 16.86% | 17.00% | 17.20% | 15.15% | 15.05% | 15.11% | Upgrade
|
| Revenue as Reported | 6,959,896 | 6,750,825 | 5,656,564 | 5,175,863 | 5,685,112 | 4,823,525 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.