PC3 - Investment JSC (HNX:PIC)
Vietnam
· Delayed Price · Currency is VND 17,000
-300 (-1.73%)
At close: Mar 9, 2026
PC3 - Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 155,474 | 116,731 | 137,854 | 149,383 | 127,378 | Upgrade
|
| Revenue Growth (YoY) | 33.19% | -15.32% | -7.72% | 17.28% | 25.42% | Upgrade
|
| Selling, General & Admin | 23,604 | 15,265 | 17,858 | 19,062 | 13,348 | Upgrade
|
| Other Operating Expenses | 81,379 | 64,990 | 72,117 | 76,095 | 67,280 | Upgrade
|
| Total Operating Expenses | 104,983 | 80,255 | 89,975 | 95,157 | 80,628 | Upgrade
|
| Operating Income | 50,491 | 36,476 | 47,879 | 54,226 | 46,750 | Upgrade
|
| Interest Expense | -2,103 | -2,568 | -6,741 | -10,781 | -12,965 | Upgrade
|
| Interest Income | 976.14 | 579.1 | 1,673 | 2,254 | 1,291 | Upgrade
|
| Net Interest Expense | -1,127 | -1,988 | -5,068 | -8,527 | -11,673 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | -41.75 | 0.95 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 7.45 | 1,935 | -0.76 | -126.92 | -124.8 | Upgrade
|
| EBT Excluding Unusual Items | 49,372 | 36,381 | 42,811 | 45,572 | 34,952 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | Upgrade
|
| Pretax Income | 49,372 | 36,381 | 42,811 | 45,572 | 34,952 | Upgrade
|
| Income Tax Expense | 9,027 | 4,175 | 4,659 | 2,695 | 1,822 | Upgrade
|
| Net Income | 40,345 | 32,206 | 38,152 | 42,877 | 33,130 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,793 | 3,503 | 5,364 | - | - | Upgrade
|
| Net Income to Common | 35,552 | 28,703 | 32,788 | 42,877 | 33,130 | Upgrade
|
| Net Income Growth | 25.27% | -15.59% | -11.02% | 29.42% | 69.31% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 39 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 39 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | -15.25% | 18.02% | -0.01% | Upgrade
|
| EPS (Basic) | 1066.34 | 860.92 | 983.46 | 1090.00 | 994.00 | Upgrade
|
| EPS (Diluted) | 1066.00 | 860.92 | 983.00 | 1090.00 | 994.00 | Upgrade
|
| EPS Growth | 23.82% | -12.42% | -9.82% | 9.66% | 69.34% | Upgrade
|
| Free Cash Flow | 43,361 | 40,571 | 67,894 | 76,771 | 63,547 | Upgrade
|
| Free Cash Flow Per Share | 1300.58 | 1216.89 | 2036.43 | 1951.63 | 1906.59 | Upgrade
|
| Dividend Per Share | - | 800.000 | 1000.000 | - | 800.000 | Upgrade
|
| Dividend Growth | - | -20.00% | - | - | 60.00% | Upgrade
|
| Profit Margin | 22.87% | 24.59% | 23.79% | 28.70% | 26.01% | Upgrade
|
| Free Cash Flow Margin | 27.89% | 34.76% | 49.25% | 51.39% | 49.89% | Upgrade
|
| EBITDA | 89,291 | 73,676 | 86,502 | 93,683 | 85,056 | Upgrade
|
| EBITDA Margin | 57.43% | 63.12% | 62.75% | 62.71% | 66.77% | Upgrade
|
| D&A For EBITDA | 38,800 | 37,200 | 38,623 | 39,457 | 38,306 | Upgrade
|
| EBIT | 50,491 | 36,476 | 47,879 | 54,226 | 46,750 | Upgrade
|
| EBIT Margin | 32.48% | 31.25% | 34.73% | 36.30% | 36.70% | Upgrade
|
| Effective Tax Rate | 18.28% | 11.48% | 10.88% | 5.91% | 5.21% | Upgrade
|
| Revenue as Reported | 155,474 | 116,731 | 137,854 | 149,383 | 127,378 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.