Hanoi Reinsurance JSC (HNX:PRE)
Vietnam
· Delayed Price · Currency is VND 22,000
-300 (-1.35%)
At close: Mar 6, 2026
Hanoi Reinsurance JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Premiums & Annuity Revenue | 1,708,761 | 1,102,292 | 1,128,502 | 925,549 | 609,814 | Upgrade
|
| Total Interest & Dividend Income | 295,806 | 237,754 | 223,444 | 152,614 | 131,580 | Upgrade
|
| Other Revenue | - | 259,273 | 279,191 | 273,879 | 241,168 | Upgrade
|
| Total Revenue | 2,004,566 | 1,599,319 | 1,631,138 | 1,352,042 | 982,562 | Upgrade
|
| Revenue Growth (YoY) | 25.34% | -1.95% | 20.64% | 37.60% | 8.50% | Upgrade
|
| Policy Benefits | 1,590,388 | 533,432 | 532,683 | 442,024 | 267,379 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 651,116 | 671,125 | 588,279 | 414,737 | Upgrade
|
| Depreciation & Amortization | - | 1,054 | 1,147 | 589.01 | 1,175 | Upgrade
|
| Selling, General & Administrative | 41,458 | 15,864 | 13,377 | 11,024 | 10,096 | Upgrade
|
| Other Operating Expenses | 544.42 | 112,136 | 102,395 | 93,982 | 78,869 | Upgrade
|
| Total Operating Expenses | 1,632,391 | 1,338,412 | 1,345,044 | 1,153,958 | 797,236 | Upgrade
|
| Operating Income | 372,176 | 260,907 | 286,094 | 198,085 | 185,326 | Upgrade
|
| Interest Expense | -74,529 | -6,509 | -9,641 | -2,755 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -145.54 | 1,523 | 2,102 | 4,252 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -14,053 | -21,576 | -7,151 | -6,979 | Upgrade
|
| Pretax Income | 297,647 | 240,200 | 256,399 | 190,281 | 182,599 | Upgrade
|
| Income Tax Expense | 61,409 | 49,675 | 54,238 | 37,620 | 36,819 | Upgrade
|
| Net Income | 236,238 | 190,525 | 202,162 | 152,661 | 145,781 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8,268 | 6,668 | 7,076 | 6,564 | 11,662 | Upgrade
|
| Net Income to Common | 227,969 | 183,856 | 195,086 | 146,096 | 134,118 | Upgrade
|
| Net Income Growth | 23.99% | -5.76% | 32.43% | 4.72% | -0.25% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 87 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 87 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | - | 19.88% | 19.62% | - | - | Upgrade
|
| EPS (Basic) | 2183.61 | 1761.08 | 2240.18 | 2006.82 | 1842.28 | Upgrade
|
| EPS (Diluted) | 2183.61 | 1761.08 | 2240.18 | 2006.82 | 1842.28 | Upgrade
|
| EPS Growth | 23.99% | -21.39% | 11.63% | 8.93% | 4.52% | Upgrade
|
| Free Cash Flow | 480,460 | 333,860 | 58,137 | 54,931 | 223,918 | Upgrade
|
| Free Cash Flow Per Share | 4602.10 | 3197.89 | 667.59 | 754.54 | 3075.80 | Upgrade
|
| Dividend Per Share | - | 1600.000 | 1600.000 | 1400.000 | - | Upgrade
|
| Dividend Growth | - | - | 14.29% | - | - | Upgrade
|
| Operating Margin | 18.57% | 16.31% | 17.54% | 14.65% | 18.86% | Upgrade
|
| Profit Margin | 11.37% | 11.50% | 11.96% | 10.81% | 13.65% | Upgrade
|
| Free Cash Flow Margin | 23.97% | 20.88% | 3.56% | 4.06% | 22.79% | Upgrade
|
| EBITDA | 372,929 | 261,684 | 287,241 | 198,674 | 187,737 | Upgrade
|
| EBITDA Margin | 18.60% | 16.36% | 17.61% | 14.69% | 19.11% | Upgrade
|
| D&A For EBITDA | 753.22 | 777.14 | 1,147 | 589.01 | 2,411 | Upgrade
|
| EBIT | 372,176 | 260,907 | 286,094 | 198,085 | 185,326 | Upgrade
|
| EBIT Margin | 18.57% | 16.31% | 17.54% | 14.65% | 18.86% | Upgrade
|
| Effective Tax Rate | 20.63% | 20.68% | 21.15% | 19.77% | 20.16% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.