Hanoi Reinsurance JSC (HNX:PRE)
Vietnam
· Delayed Price · Currency is VND 24,100
+300 (1.26%)
At close: Apr 28, 2026
Hanoi Reinsurance JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Premiums & Annuity Revenue | 1,421,070 | 1,102,292 | 1,128,502 | 925,549 | 609,814 | Upgrade
|
| Total Interest & Dividend Income | 261,936 | 237,754 | 223,444 | 152,614 | 131,580 | Upgrade
|
| Other Revenue | 287,690 | 259,273 | 279,191 | 273,879 | 241,168 | Upgrade
|
| Total Revenue | 1,970,696 | 1,599,319 | 1,631,138 | 1,352,042 | 982,562 | Upgrade
|
| Revenue Growth (YoY) | 23.22% | -1.95% | 20.64% | 37.60% | 8.50% | Upgrade
|
| Policy Benefits | 733,170 | 532,772 | 532,683 | 442,024 | 267,379 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 749,048 | 651,116 | 671,125 | 588,279 | 414,737 | Upgrade
|
| Depreciation & Amortization | - | - | 1,147 | 589.01 | 1,175 | Upgrade
|
| Selling, General & Administrative | 15,753 | 17,896 | 13,377 | 11,024 | 10,096 | Upgrade
|
| Other Operating Expenses | 108,859 | 116,427 | 102,395 | 93,982 | 78,869 | Upgrade
|
| Total Operating Expenses | 1,629,516 | 1,345,776 | 1,345,044 | 1,153,958 | 797,236 | Upgrade
|
| Operating Income | 341,181 | 253,543 | 286,094 | 198,085 | 185,326 | Upgrade
|
| Interest Expense | -10,366 | -6,509 | -9,641 | -2,755 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3,658 | -145.54 | 1,523 | 2,102 | 4,252 | Upgrade
|
| Other Non Operating Income (Expenses) | -25,723 | -4,994 | -21,576 | -7,151 | -6,979 | Upgrade
|
| Pretax Income | 301,434 | 241,894 | 256,399 | 190,281 | 182,599 | Upgrade
|
| Income Tax Expense | 61,824 | 50,105 | 54,238 | 37,620 | 36,819 | Upgrade
|
| Net Income | 239,610 | 191,790 | 202,162 | 152,661 | 145,781 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8,386 | 6,668 | 7,076 | 6,564 | 11,662 | Upgrade
|
| Net Income to Common | 231,224 | 185,121 | 195,086 | 146,096 | 134,118 | Upgrade
|
| Net Income Growth | 24.93% | -5.13% | 32.43% | 4.72% | -0.25% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 87 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 87 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | - | 19.88% | 19.62% | - | - | Upgrade
|
| EPS (Basic) | 2214.78 | 1773.19 | 2240.18 | 2006.82 | 1842.28 | Upgrade
|
| EPS (Diluted) | 2214.78 | 1773.19 | 2240.18 | 2006.82 | 1842.28 | Upgrade
|
| EPS Growth | 24.90% | -20.85% | 11.63% | 8.93% | 4.52% | Upgrade
|
| Free Cash Flow | 480,460 | 333,860 | 58,137 | 54,931 | 223,918 | Upgrade
|
| Free Cash Flow Per Share | 4602.10 | 3197.89 | 667.59 | 754.54 | 3075.80 | Upgrade
|
| Dividend Per Share | - | 1600.000 | 1600.000 | 1400.000 | - | Upgrade
|
| Dividend Growth | - | - | 14.29% | - | - | Upgrade
|
| Operating Margin | 17.31% | 15.85% | 17.54% | 14.65% | 18.86% | Upgrade
|
| Profit Margin | 11.73% | 11.58% | 11.96% | 10.81% | 13.65% | Upgrade
|
| Free Cash Flow Margin | 24.38% | 20.88% | 3.56% | 4.06% | 22.79% | Upgrade
|
| EBITDA | 341,934 | 254,320 | 287,241 | 198,674 | 187,737 | Upgrade
|
| EBITDA Margin | 17.35% | 15.90% | 17.61% | 14.69% | 19.11% | Upgrade
|
| D&A For EBITDA | 753.22 | 777.14 | 1,147 | 589.01 | 2,411 | Upgrade
|
| EBIT | 341,181 | 253,543 | 286,094 | 198,085 | 185,326 | Upgrade
|
| EBIT Margin | 17.31% | 15.85% | 17.54% | 14.65% | 18.86% | Upgrade
|
| Effective Tax Rate | 20.51% | 20.71% | 21.15% | 19.77% | 20.16% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.