Song Da 9 JSC (HNX:SD9)
Vietnam
· Delayed Price · Currency is VND 10,900
-100 (-0.91%)
At close: Mar 6, 2026
Song Da 9 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 487,724 | 426,909 | 505,064 | 574,157 | 571,622 | Upgrade
|
| Revenue Growth (YoY) | 14.24% | -15.47% | -12.03% | 0.44% | 77.55% | Upgrade
|
| Cost of Revenue | 315,326 | 246,876 | 349,081 | 391,641 | 417,698 | Upgrade
|
| Gross Profit | 172,398 | 180,033 | 155,983 | 182,516 | 153,924 | Upgrade
|
| Selling, General & Admin | 77,064 | 57,905 | 30,904 | 41,866 | 35,374 | Upgrade
|
| Operating Expenses | 77,064 | 57,905 | 30,904 | 41,866 | 35,374 | Upgrade
|
| Operating Income | 95,333 | 122,127 | 125,079 | 140,650 | 118,549 | Upgrade
|
| Interest Expense | -45,980 | -53,348 | -76,515 | -79,677 | -77,634 | Upgrade
|
| Interest & Investment Income | 6,769 | 4,218 | 4,434 | 3,819 | 3,809 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.75 | -10.4 | -529.98 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3,377 | -5,839 | -2,260 | -6,287 | 5,089 | Upgrade
|
| EBT Excluding Unusual Items | 52,741 | 67,147 | 50,208 | 58,506 | 49,813 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -4,845 | -104.61 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,320 | - | 4,092 | - | - | Upgrade
|
| Pretax Income | 62,061 | 62,302 | 54,195 | 58,506 | 49,813 | Upgrade
|
| Income Tax Expense | 11,576 | 13,842 | 15,721 | 14,569 | 16,691 | Upgrade
|
| Earnings From Continuing Operations | 50,485 | 48,459 | 38,474 | 43,937 | 33,122 | Upgrade
|
| Minority Interest in Earnings | -19,429 | -23,146 | -26,520 | -28,108 | -25,071 | Upgrade
|
| Net Income | 31,056 | 25,313 | 11,954 | 15,829 | 8,051 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,025 | - | - | Upgrade
|
| Net Income to Common | 31,056 | 25,313 | 10,929 | 15,829 | 8,051 | Upgrade
|
| Net Income Growth | 22.68% | 111.75% | -24.48% | 96.61% | 461.65% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 37 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 37 | 34 | Upgrade
|
| Shares Change (YoY) | - | - | -6.35% | 6.70% | 0.07% | Upgrade
|
| EPS (Basic) | 907.16 | 739.42 | 319.25 | 433.00 | 235.00 | Upgrade
|
| EPS (Diluted) | 907.16 | 739.00 | 319.00 | 433.00 | 235.00 | Upgrade
|
| EPS Growth | 22.75% | 131.66% | -26.33% | 84.25% | 461.24% | Upgrade
|
| Free Cash Flow | 147,766 | 112,423 | 164,779 | 194,756 | 75,559 | Upgrade
|
| Free Cash Flow Per Share | 4316.35 | 3283.94 | 4813.30 | 5327.63 | 2205.52 | Upgrade
|
| Dividend Per Share | - | 1000.000 | - | - | - | Upgrade
|
| Gross Margin | 35.35% | 42.17% | 30.88% | 31.79% | 26.93% | Upgrade
|
| Operating Margin | 19.55% | 28.61% | 24.77% | 24.50% | 20.74% | Upgrade
|
| Profit Margin | 6.37% | 5.93% | 2.16% | 2.76% | 1.41% | Upgrade
|
| Free Cash Flow Margin | 30.30% | 26.33% | 32.63% | 33.92% | 13.22% | Upgrade
|
| EBITDA | 155,689 | 182,584 | 205,611 | 233,161 | 223,685 | Upgrade
|
| EBITDA Margin | 31.92% | 42.77% | 40.71% | 40.61% | 39.13% | Upgrade
|
| D&A For EBITDA | 60,356 | 60,457 | 80,532 | 92,511 | 105,136 | Upgrade
|
| EBIT | 95,333 | 122,127 | 125,079 | 140,650 | 118,549 | Upgrade
|
| EBIT Margin | 19.55% | 28.61% | 24.77% | 24.50% | 20.74% | Upgrade
|
| Effective Tax Rate | 18.65% | 22.22% | 29.01% | 24.90% | 33.51% | Upgrade
|
| Revenue as Reported | 487,724 | 426,909 | 505,064 | 574,157 | 571,622 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.