SARA Vietnam JSC (HNX:SRA)
Vietnam
· Delayed Price · Currency is VND 2,000.00
0.00 (0.00%)
At close: Apr 24, 2026
SARA Vietnam JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 26,905 | 145,958 | 40,775 | 122,921 | 193,721 |
| Revenue Growth (YoY) | -81.57% | 257.96% | -66.83% | -36.55% | - |
| Cost of Revenue | 23,838 | 105,558 | 32,044 | 55,012 | 150,344 |
| Gross Profit | 3,067 | 40,400 | 8,730 | 67,910 | 43,377 |
| Selling, General & Admin | 3,847 | 6,692 | 9,205 | 4,583 | 4,281 |
| Operating Expenses | 3,847 | 6,692 | 9,205 | 4,583 | 4,281 |
| Operating Income | -780.01 | 33,708 | -474.3 | 63,327 | 39,096 |
| Interest Expense | - | -1,750 | -1,159 | - | -6,799 |
| Interest & Investment Income | - | 90.85 | 4,623 | 9.44 | 3,026 |
| Earnings From Equity Investments | - | -1,187 | - | - | -64.15 |
| Currency Exchange Gain (Loss) | - | 376.27 | 59.79 | - | - |
| Other Non Operating Income (Expenses) | 5,080 | -3.68 | 1,916 | -1,860 | -8,927 |
| EBT Excluding Unusual Items | 4,300 | 31,234 | 4,966 | 61,476 | 26,332 |
| Gain (Loss) on Sale of Investments | - | -189.03 | - | - | - |
| Gain (Loss) on Sale of Assets | - | 435.83 | - | - | - |
| Pretax Income | 4,300 | 31,481 | 4,966 | 61,476 | 26,332 |
| Income Tax Expense | - | 1,994 | 3.74 | 367.28 | - |
| Earnings From Continuing Operations | 4,300 | 29,487 | 4,962 | 61,109 | 26,332 |
| Minority Interest in Earnings | - | -178.06 | -77.4 | -1,019 | -618.94 |
| Net Income | 4,300 | 29,309 | 4,885 | 60,090 | 25,713 |
| Net Income to Common | 4,300 | 29,309 | 4,885 | 60,090 | 25,713 |
| Net Income Growth | -85.33% | 500.01% | -91.87% | 133.69% | - |
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 25 |
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 25 |
| Shares Change (YoY) | - | - | 0.00% | 71.36% | - |
| EPS (Basic) | 99.54 | 678.45 | 113.07 | 1391.00 | 1020.00 |
| EPS (Diluted) | 99.54 | 678.45 | 113.07 | 1391.00 | 1020.00 |
| EPS Growth | -85.33% | 500.01% | -91.87% | 36.37% | - |
| Free Cash Flow | 256,193 | 330,214 | -93,505 | -231,524 | -121,254 |
| Free Cash Flow Per Share | 5930.40 | 7643.85 | -2164.47 | -5359.46 | -4809.94 |
| Gross Margin | 11.40% | 27.68% | 21.41% | 55.25% | 22.39% |
| Operating Margin | -2.90% | 23.09% | -1.16% | 51.52% | 20.18% |
| Profit Margin | 15.98% | 20.08% | 11.98% | 48.88% | 13.27% |
| Free Cash Flow Margin | 952.22% | 226.24% | -229.32% | -188.35% | -62.59% |
| EBITDA | 1,117 | 35,521 | -46.27 | - | - |
| EBITDA Margin | 4.15% | 24.34% | -0.11% | - | - |
| D&A For EBITDA | 1,897 | 1,813 | 428.04 | - | - |
| EBIT | -780.01 | 33,708 | -474.3 | 63,327 | 39,096 |
| EBIT Margin | -2.90% | 23.09% | -1.16% | 51.52% | 20.18% |
| Effective Tax Rate | - | 6.33% | 0.07% | 0.60% | - |
| Revenue as Reported | 26,905 | 145,958 | 40,775 | 122,921 | 193,721 |
Source: S&P Capital IQ. Standard template. Financial Sources.