Transportation and Trading Services JSC (HNX:TJC)
Vietnam
· Delayed Price · Currency is VND 17,900
+1,597 (9.80%)
At close: Apr 28, 2026
HNX:TJC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,891 | 3,892 | 3,345 | 65,446 | 167,446 | 144,661 | Upgrade
|
| Revenue Growth (YoY) | 17.60% | 16.35% | -94.89% | -60.92% | 15.75% | 40.79% | Upgrade
|
| Cost of Revenue | 2,023 | 1,977 | 2,685 | 68,611 | 144,627 | 120,712 | Upgrade
|
| Gross Profit | 1,868 | 1,915 | 660.23 | -3,165 | 22,820 | 23,949 | Upgrade
|
| Selling, General & Admin | 3,465 | 3,914 | 4,793 | 8,293 | 9,146 | 10,427 | Upgrade
|
| Operating Expenses | 3,465 | 3,914 | 4,793 | 8,293 | 9,146 | 10,427 | Upgrade
|
| Operating Income | -1,597 | -1,999 | -4,133 | -11,458 | 13,674 | 13,522 | Upgrade
|
| Interest Expense | - | - | - | -35.88 | -244.51 | -104.17 | Upgrade
|
| Interest & Investment Income | 7,567 | 7,330 | 5,947 | 4,859 | 4,921 | 3,208 | Upgrade
|
| Currency Exchange Gain (Loss) | 85.63 | 85.63 | 1,199 | 1,050 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -2.39 | -1.5 | -44.28 | 41,895 | 616.14 | Upgrade
|
| EBT Excluding Unusual Items | 6,056 | 5,414 | 3,012 | -5,629 | 60,246 | 17,242 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -308.2 | 55,710 | - | - | Upgrade
|
| Pretax Income | 6,056 | 5,414 | 2,704 | 50,081 | 60,246 | 17,242 | Upgrade
|
| Income Tax Expense | 1,228 | 1,103 | 548.93 | 10,056 | 10,884 | - | Upgrade
|
| Net Income | 4,828 | 4,311 | 2,155 | 40,025 | 49,362 | 17,242 | Upgrade
|
| Net Income to Common | 4,828 | 4,311 | 2,155 | 40,025 | 49,362 | 17,242 | Upgrade
|
| Net Income Growth | 69.66% | 100.06% | -94.62% | -18.92% | 186.30% | 695.49% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.54% | - | - | -6.01% | 0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 561.16 | 501.26 | 250.55 | 4654.06 | 5395.00 | 1885.00 | Upgrade
|
| EPS (Diluted) | 560.91 | 501.00 | 250.55 | 4654.00 | 5395.00 | 1885.00 | Upgrade
|
| EPS Growth | 68.67% | 99.96% | -94.62% | -13.73% | 186.21% | 695.36% | Upgrade
|
| Free Cash Flow | -1,503 | -1,785 | -15,091 | -37,865 | 7,552 | 26,906 | Upgrade
|
| Free Cash Flow Per Share | -174.72 | -207.53 | -1754.74 | -4402.90 | 825.36 | 2941.62 | Upgrade
|
| Dividend Per Share | 9000.000 | 9000.000 | - | 900.000 | - | 1000.000 | Upgrade
|
| Gross Margin | 48.01% | 49.20% | 19.74% | -4.84% | 13.63% | 16.55% | Upgrade
|
| Operating Margin | -41.03% | -51.37% | -123.55% | -17.51% | 8.17% | 9.35% | Upgrade
|
| Profit Margin | 124.07% | 110.76% | 64.42% | 61.16% | 29.48% | 11.92% | Upgrade
|
| Free Cash Flow Margin | -38.63% | -45.86% | -451.15% | -57.86% | 4.51% | 18.60% | Upgrade
|
| EBITDA | -635.07 | -1,038 | -3,108 | -4,083 | 26,423 | - | Upgrade
|
| EBITDA Margin | -16.32% | -26.67% | -92.91% | -6.24% | 15.78% | - | Upgrade
|
| D&A For EBITDA | 961.53 | 961.53 | 1,025 | 7,375 | 12,749 | - | Upgrade
|
| EBIT | -1,597 | -1,999 | -4,133 | -11,458 | 13,674 | 13,522 | Upgrade
|
| EBIT Margin | -41.03% | -51.37% | -123.55% | -17.51% | 8.17% | 9.35% | Upgrade
|
| Effective Tax Rate | 20.27% | 20.37% | 20.30% | 20.08% | 18.07% | - | Upgrade
|
| Revenue as Reported | 3,891 | 3,892 | 3,345 | 65,446 | 167,446 | 144,661 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.