Transportation and Trading Services JSC (HNX:TJC)
Vietnam
· Delayed Price · Currency is VND 12,900
+400 (3.20%)
At close: Dec 5, 2025
HNX:TJC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 3,603 | 2,155 | 40,025 | 49,362 | 17,242 | 2,167 | Upgrade
|
| Depreciation & Amortization | 961.53 | 1,025 | 7,375 | 12,749 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -7,054 | -5,937 | -60,569 | -47,953 | - | - | Upgrade
|
| Other Operating Activities | -20.28 | -9,503 | -246.02 | 11,492 | 16,568 | 5,864 | Upgrade
|
| Change in Accounts Receivable | 722.87 | 5,170 | -5,075 | 369.37 | - | - | Upgrade
|
| Change in Inventory | - | 53.56 | 5,914 | -830.47 | - | - | Upgrade
|
| Change in Accounts Payable | -192.98 | -3,264 | -6,584 | -7,095 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 190.76 | 751.12 | 200.76 | -425.54 | - | - | Upgrade
|
| Operating Cash Flow | -1,788 | -9,550 | -18,958 | 17,669 | 33,810 | 8,031 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -47.74% | 320.97% | - | Upgrade
|
| Capital Expenditures | - | -5,541 | -18,906 | -10,117 | -6,904 | -16.5 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 59,679 | 11,385 | 54,074 | - | 50 | Upgrade
|
| Investment in Securities | -56,100 | -56,100 | -4,900 | - | - | - | Upgrade
|
| Other Investing Activities | 4,708 | 4,708 | 5,058 | 3,674 | 1,997 | 1,278 | Upgrade
|
| Investing Cash Flow | -2,074 | 2,746 | -7,363 | 44,631 | -41,106 | -19,689 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 21,035 | 17,539 | - | Upgrade
|
| Total Debt Issued | - | - | - | 21,035 | 17,539 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -26,295 | -12,550 | -13,105 | Upgrade
|
| Total Debt Repaid | - | - | - | -26,295 | -12,550 | -13,105 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -5,260 | 4,989 | -13,105 | Upgrade
|
| Common Dividends Paid | - | -7,740 | -10,320 | -8,600 | - | - | Upgrade
|
| Financing Cash Flow | - | -7,740 | -10,320 | -13,860 | 4,989 | -13,105 | Upgrade
|
| Foreign Exchange Rate Adjustments | 40.83 | 65.51 | 24.8 | -2,532 | -17.82 | -9.03 | Upgrade
|
| Net Cash Flow | -3,821 | -14,478 | -36,617 | 45,907 | -2,325 | -24,771 | Upgrade
|
| Free Cash Flow | -1,788 | -15,091 | -37,865 | 7,552 | 26,906 | 8,015 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -71.93% | 235.71% | - | Upgrade
|
| Free Cash Flow Margin | -46.52% | -451.15% | -57.86% | 4.51% | 18.60% | 7.80% | Upgrade
|
| Free Cash Flow Per Share | -207.75 | -1754.74 | -4402.90 | 825.36 | 2941.62 | 876.40 | Upgrade
|
| Cash Interest Paid | - | - | - | 247.23 | 101.25 | 759.65 | Upgrade
|
| Cash Income Tax Paid | 778.67 | 9,895 | 9,207 | 2,097 | - | - | Upgrade
|
| Levered Free Cash Flow | - | 38,212 | -68,728 | 3,065 | 5,218 | -5,929 | Upgrade
|
| Unlevered Free Cash Flow | - | 38,212 | -68,706 | 3,218 | 5,283 | -5,475 | Upgrade
|
| Change in Working Capital | 720.65 | 2,711 | -5,543 | -7,981 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.